ZAc 21492.0
(-0.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.65 Billion | 5.94 Billion | 5.45 Billion | 4.95 Billion | 4.94 Billion | 5.04 Billion |
Total Current Assets | 4.42 Billion | 3.94 Billion | 3.47 Billion | 3.03 Billion | 3.05 Billion | 3.16 Billion |
Cash And Short Term Investments | 244.98 Million | 226.64 Million | 223.3 Million | 233.6 Million | 57.84 Million | 62.69 Million |
Cash and Cash Equivalents | 244.98 Million | 226.64 Million | 223.3 Million | 233.6 Million | 57.84 Million | 62.69 Million |
Short Term Investments | 244.98 Million | 226.64 Million | 223.3 Million | 233.6 Million | 57.84 Million | 62.69 Million |
Net Receivables | 1.42 Billion | 1.32 Billion | 1.12 Billion | 1.15 Billion | 1.24 Billion | 1.25 Billion |
Inventory | 2.69 Billion | 2.35 Billion | 2 Billion | 1.59 Billion | 1.72 Billion | 1.82 Billion |
Other Current Assets | 59.6 Million | 1.36 Billion | 123.13 Million | 42.55 Million | 30.76 Million | 1.28 Billion |
Total Non-Current Assets | 2.22 Billion | 1.99 Billion | 1.97 Billion | 1.92 Billion | 1.88 Billion | 1.87 Billion |
Net PPE | 768.83 Million | 691.32 Million | 706.68 Million | 679.69 Million | 302.48 Million | 277.07 Million |
Good Will And Intangible Assets | 2.7 Billion | 1.22 Billion | 1.19 Billion | 1.2 Billion | 1.53 Billion | 1.55 Billion |
Good Will | 1.28 Billion | 1.18 Billion | 1.17 Billion | 1.17 Billion | 1.51 Billion | 1.5 Billion |
Intangible Assets | 1.41 Billion | 38.52 Million | 25.78 Million | 33.16 Million | 22.63 Million | 48.6 Million |
Long-Term Investments | 174 Thousand | 1.91 Billion | 1.9 Billion | 1.88 Billion | 11.68 Million | 8.8 Million |
Tax Assets | 42.89 Million | 81.72 Million | 75.13 Million | 40.88 Million | 39.33 Million | 35.66 Million |
Other Non Current Assets | -1.28 Billion | -1.91 Billion | -1.9 Billion | -1.88 Billion | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.17 Billion | 2.68 Billion | 2.47 Billion | 2.28 Billion | 2.1 Billion | 2.46 Billion |
Total Current Liabilities | 1.57 Billion | 1.6 Billion | 1.47 Billion | 1.13 Billion | 1.18 Billion | 1.33 Billion |
Account Payables | 827.84 Million | 870.51 Million | 920.56 Million | 626.71 Million | 674.73 Million | 693.85 Million |
Tax Payables | 26.14 Million | 110.48 Million | 32.36 Million | 16.2 Million | 1.75 Million | 32.66 Million |
Short Term Debt | 217.09 Million | 208.05 Million | 166.32 Million | 185.82 Million | 147.9 Million | 211.42 Million |
Deferred Revenue | 25 Million | - | - | - | - | 32.66 Million |
Other Current Liabilities | 503.91 Million | 528.36 Million | 383.66 Million | 326.18 Million | 359.75 Million | 400.09 Million |
Total Non Current Liabilities | 1.6 Billion | 1.08 Billion | 1 Billion | 1.14 Billion | 918.78 Million | 1.12 Billion |
Long-Term Debt | 1.15 Billion | 1.08 Billion | 1 Billion | 1.14 Billion | 917.9 Million | 1.01 Billion |
Deferred Revenue Non Current | 360.75 Million | 750 Million | 630 Million | 780 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 82.48 Million | -750 Million | -630 Million | -780 Million | 226 Thousand | 108.89 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 3.48 Billion | 3.25 Billion | 2.97 Billion | 2.66 Billion | 2.84 Billion | 2.57 Billion |
Stock Holders Equity | 3.28 Billion | 3.09 Billion | 2.86 Billion | 2.59 Billion | 2.74 Billion | 2.5 Billion |
Common Stock | 2.83 Million | 2.9 Million | 3 Million | 3.06 Million | 3.16 Million | 3.16 Million |
Retained Earnings | 3.11 Billion | 2.93 Billion | 2.72 Billion | 2.46 Billion | 2.58 Billion | 2.35 Billion |
Accumulated other comprehensive income | 165.7 Million | 158.19 Million | 136.35 Million | 123.34 Million | 99.5 Million | 98.05 Million |
Common Stock Equity | 3.28 Billion | 3.09 Billion | 2.86 Billion | 2.59 Billion | 2.74 Billion | 2.5 Billion |
Capital Lease Obligation | 360.75 Million | 440.78 Million | 476.68 Million | 454.34 Million | - | - |
Total Investments | 174 Thousand | 226.64 Million | 223.3 Million | 233.6 Million | 11.68 Million | 8.8 Million |
Total Debt | 1.72 Billion | 1.28 Billion | 1.16 Billion | 1.33 Billion | 1.06 Billion | 1.22 Billion |
Net Debt | 1.48 Billion | 1.06 Billion | 945.35 Million | 1.09 Billion | 1 Billion | 1.16 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.36 Billion | 6.36 Billion | 6.65 Billion | 6.65 Billion | 6.65 Billion | 6.28 Billion |
Total Current Assets | 4.16 Billion | 4.16 Billion | 4.42 Billion | 4.42 Billion | 4.42 Billion | 4.3 Billion |
Cash And Short Term Investments | 174 Million | 174 Million | 244.98 Million | 244.98 Million | 244.98 Million | 116 Million |
Cash and Cash Equivalents | -174 Million | -174 Million | 244.98 Million | 244.98 Million | -244.98 Million | 116 Million |
Short Term Investments | 174 Million | 174 Million | 244.98 Million | 244.98 Million | 244.98 Million | 116 Million |
Net Receivables | 1.34 Billion | 1.34 Billion | 1.42 Billion | 1.42 Billion | 1.29 Billion | 1.52 Billion |
Inventory | 2.64 Billion | 2.64 Billion | 2.69 Billion | 2.69 Billion | 2.69 Billion | 2.66 Billion |
Other Current Assets | - | - | 59.6 Million | 59.6 Million | 197.55 Million | - |
Total Non-Current Assets | 2.2 Billion | 2.2 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | 1.97 Billion |
Net PPE | 720 Million | 720 Million | 768.83 Million | 768.83 Million | 768.83 Million | 673 Million |
Good Will And Intangible Assets | 1.45 Billion | 1.45 Billion | 2.7 Billion | 2.7 Billion | 1.41 Billion | 1.22 Billion |
Good Will | 1.3 Billion | 1.3 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.18 Billion |
Intangible Assets | 150 Million | 150 Million | 1.41 Billion | 1.41 Billion | 131.78 Million | 38 Million |
Long-Term Investments | -33 Million | - | 174 Thousand | 174 Thousand | - | 1.89 Billion |
Tax Assets | 33 Million | - | 42.89 Million | 42.89 Million | - | 72 Million |
Other Non Current Assets | 33 Million | 33 Million | -1.28 Billion | -1.28 Billion | 42.89 Million | -1.89 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.93 Billion | 2.93 Billion | 3.17 Billion | 3.17 Billion | 3.17 Billion | 3.03 Billion |
Total Current Liabilities | 1.35 Billion | 1.35 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.77 Billion |
Account Payables | 1.12 Billion | 1.12 Billion | 827.84 Million | 1.27 Billion | 827.84 Million | 1.43 Billion |
Tax Payables | 3 Million | - | 26.14 Million | 26.14 Million | - | 5 Million |
Short Term Debt | 159 Million | 159 Million | 217.09 Million | 217.09 Million | 160.62 Million | 333 Million |
Deferred Revenue | 3 Million | - | 25 Million | 25 Million | - | - |
Other Current Liabilities | 68 Million | 71 Million | 503.91 Million | 54.19 Million | 585.62 Million | 11 Million |
Total Non Current Liabilities | 1.58 Billion | 1.58 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.26 Billion |
Long-Term Debt | 1.23 Billion | 1.58 Billion | 1.15 Billion | 1.15 Billion | 1.59 Billion | 1.26 Billion |
Deferred Revenue Non Current | - | - | 360.75 Million | 360.75 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 344 Million | - | 82.48 Million | 82.48 Million | 7.99 Million | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 3.43 Billion | 3.43 Billion | 3.48 Billion | 3.48 Billion | 3.48 Billion | 3.24 Billion |
Stock Holders Equity | 3.24 Billion | 3.24 Billion | 3.28 Billion | 3.28 Billion | 3.28 Billion | 3.05 Billion |
Common Stock | 3 Million | 3 Million | 2.83 Million | 2.83 Million | 3.08 Million | 3 Million |
Retained Earnings | 3.08 Billion | 3.08 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion | 2.89 Billion |
Accumulated other comprehensive income | 160 Million | 160 Million | 165.7 Million | 165.7 Million | 165.7 Million | 154 Million |
Common Stock Equity | 3.24 Billion | 3.24 Billion | 3.28 Billion | 3.28 Billion | 3.28 Billion | 3.05 Billion |
Capital Lease Obligation | 412 Million | 412 Million | 360.75 Million | 360.75 Million | 470.27 Million | 383 Million |
Total Investments | 174 Million | 174 Million | 174 Thousand | 174 Thousand | 244.98 Million | 116 Million |
Total Debt | 1.39 Billion | 1.74 Billion | 1.72 Billion | 1.72 Billion | 1.75 Billion | 1.59 Billion |
Net Debt | 1.57 Billion | 1.91 Billion | 1.48 Billion | 1.48 Billion | 1.99 Billion | 1.47 Billion |
ECXWW
011210
PAAS
APAX
000682
7886