JPY 1663.0
(1.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 31.24 Billion | 29.95 Billion | 27.7 Billion | 27.23 Billion | 29.64 Billion | 26.45 Billion |
Cost of Revenue | 22.92 Billion | 22.15 Billion | 19.6 Billion | 19.27 Billion | 21.27 Billion | 18.76 Billion |
Gross Profit | 8.31 Billion | 7.79 Billion | 8.1 Billion | 7.95 Billion | 8.37 Billion | 7.69 Billion |
Operating Expenses | 6.34 Billion | 6.42 Billion | 5.84 Billion | 5.43 Billion | 5.65 Billion | 5 Billion |
Selling, General and Administrative Expenses | 937.89 Million | 1.37 Billion | 1.07 Billion | 826.81 Million | 857.28 Million | 743.87 Million |
Research and Development Expenses | 603.05 Million | 589.93 Million | 625.84 Million | 538.48 Million | 486.67 Million | 417.67 Million |
Other Expenses | 4.84 Billion | 4.45 Billion | 4.15 Billion | 4.07 Billion | 4.3 Billion | -5.17 Million |
Cost and Expenses | 29.26 Billion | 28.57 Billion | 25.45 Billion | 24.71 Billion | 26.92 Billion | 23.77 Billion |
Operating Income | 1.97 Billion | 1.37 Billion | 2.25 Billion | 2.51 Billion | 2.72 Billion | 2.68 Billion |
Interest Expense | 68.21 Million | 17.62 Million | 9.43 Million | 19.69 Million | 35.91 Million | 26.5 Million |
Income Tax Expense | 1.37 Billion | 382.12 Million | 759.91 Million | 928.53 Million | 836 Million | 895.2 Million |
Earnings before Tax | 4.49 Billion | 1.33 Billion | 2.37 Billion | 2.82 Billion | 2.85 Billion | 2.77 Billion |
Net Income | 3.11 Billion | 943.03 Million | 1.61 Billion | 1.89 Billion | 2.01 Billion | 1.88 Billion |
Earnings Per Share Basic | 223.09 | 65.86 | 111.88 | 130.75 | 139.23 | 130.28 |
Earnings Per Share Diluted | 223.09 | 65.86 | 111.88 | 130.75 | 139.23 | 130.28 |
Weighted Average Shares Outstanding | 13.97 Million | 14.31 Million | 14.47 Million | 14.46 Million | 14.46 Million | 14.46 Million |
Weighted Average Shares Outstanding (Diluted) | 13.97 Million | 14.31 Million | 14.47 Million | 14.46 Million | 14.46 Million | 14.46 Million |
Gross Margin | 0.27 | 0.26 | 0.29 | 0.29 | 0.28 | 0.29 |
EBIT Margin | 0.20 | 0.10 | 0.13 | 0.14 | 0.13 | 0.15 |
Profit Margin | 0.10 | 0.03 | 0.06 | 0.07 | 0.07 | 0.07 |
EBITDA | 6.13 Billion | 2.83 Billion | 3.77 Billion | 4.17 Billion | 4.21 Billion | 3.84 Billion |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.08 | 0.09 | 0.09 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 8.03 Billion | 8.26 Billion | 8.11 Billion | 8 Billion | 31.24 Billion | 7.3 Billion |
Cost of Revenue | 5.94 Billion | 5.99 Billion | 5.79 Billion | 5.82 Billion | 22.92 Billion | 5.35 Billion |
Gross Profit | 2.08 Billion | 2.26 Billion | 2.31 Billion | 2.18 Billion | 8.31 Billion | 1.95 Billion |
Operating Expenses | 1.68 Billion | 1.62 Billion | 1.68 Billion | 1.64 Billion | 6.34 Billion | 1.53 Billion |
Selling, General and Administrative Expenses | 1.68 Billion | 1.49 Billion | 1.68 Billion | 1.54 Billion | - | 1.34 Billion |
Research and Development Expenses | - | 132 Million | 139 Million | 99 Million | - | 182 Million |
Other Expenses | - | 1.62 Billion | 22.35 Million | 9.32 Million | 101.82 Million | 13.77 Million |
Cost and Expenses | 7.62 Billion | 7.61 Billion | 7.48 Billion | 7.46 Billion | 29.26 Billion | 6.88 Billion |
Operating Income | 405 Million | 643.01 Million | 628.62 Million | 544.99 Million | 1.97 Billion | 423.39 Million |
Interest Expense | - | 13.77 Million | 13.84 Million | 24.04 Million | 68.21 Million | 17.47 Million |
Income Tax Expense | 196 Million | 235.6 Million | 204.8 Million | 310.92 Million | 1.37 Billion | 199.48 Million |
Earnings before Tax | 493 Million | 772.73 Million | 631.01 Million | 558.16 Million | 4.49 Billion | 826.68 Million |
Net Income | 297 Million | 538.86 Million | 421.31 Million | 247.18 Million | 3.11 Billion | 624.66 Million |
Earnings Per Share Basic | 21.66 | 39.29 | 30.72 | 17.75 | - | 44.57 |
Earnings Per Share Diluted | 21.66 | 39.29 | 30.72 | 17.75 | - | 44.57 |
Weighted Average Shares Outstanding | 13.71 Million | 13.71 Million | 13.71 Million | 13.92 Million | 13.97 Million | 14.01 Million |
Weighted Average Shares Outstanding (Diluted) | 13.71 Million | 13.71 Million | 13.71 Million | 13.92 Million | 13.97 Million | 14.01 Million |
Gross Margin | 0.26 | 0.27 | 0.29 | 0.27 | 0.27 | 0.27 |
EBIT Margin | 0.10 | 0.13 | 0.08 | 0.07 | - | 0.08 |
Profit Margin | 0.04 | 0.07 | 0.05 | 0.03 | 0.10 | 0.09 |
EBITDA | 796.75 Million | 1.06 Billion | 639.91 Million | 594.24 Million | - | 594.82 Million |
Earnings Before Tax Margin | 0.05 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 |
PNC-B
5802
000488
2384
8103
GOOD