SBS Holdings, Inc. (2384.T)
JPY 2801.0
(-1.72%)
JPY 2801.0
(-1.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 431.91 Billion | 455.48 Billion | 403.48 Billion | 257.19 Billion | 255.54 Billion | 203.51 Billion |
| Cost of Revenue | 381.77 Billion | 404.94 Billion | 356.76 Billion | 230.38 Billion | 229.51 Billion | 182.16 Billion |
| Gross Profit | 50.14 Billion | 50.53 Billion | 46.71 Billion | 26.8 Billion | 26.02 Billion | 21.35 Billion |
| Operating Expenses | 30.42 Billion | 28.69 Billion | 26 Billion | 15.84 Billion | 15.85 Billion | 13.11 Billion |
| Selling, General and Administrative Expenses | 30.42 Billion | 28.69 Billion | 26 Billion | 15.84 Billion | 15.85 Billion | 13.11 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 28.69 Billion | 26 Billion | 15.84 Billion | 15.85 Billion | 13.11 Billion |
| Cost and Expenses | 412.19 Billion | 433.63 Billion | 382.77 Billion | 246.23 Billion | 245.37 Billion | 195.27 Billion |
| Operating Income | 19.71 Billion | 21.84 Billion | 20.7 Billion | 10.96 Billion | 10.17 Billion | 8.24 Billion |
| Interest Expense | 870 Million | 928 Million | 878 Million | 713 Million | 677 Million | 590 Million |
| Income Tax Expense | 7.26 Billion | 7.49 Billion | 6.95 Billion | 3.99 Billion | 3.24 Billion | 2.69 Billion |
| Earnings before Tax | 18.49 Billion | 21.73 Billion | 20.11 Billion | 11.26 Billion | 9.9 Billion | 7.46 Billion |
| Net Income | 10.05 Billion | 11.73 Billion | 10.79 Billion | 6.82 Billion | 6.07 Billion | 4.4 Billion |
| Earnings Per Share Basic | 253.19 | 295.39 | 271.67 | 171.86 | 153.06 | 111.01 |
| Earnings Per Share Diluted | 253.19 | 295.39 | 271.67 | 171.86 | 153.06 | 111.01 |
| Weighted Average Shares Outstanding | 39.71 Million | 39.71 Million | 39.71 Million | 39.71 Million | 39.71 Million | 39.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.71 Million | 39.71 Million | 39.71 Million | 39.71 Million | 39.71 Million | 39.71 Million |
| Gross Margin | 0.12 | 0.11 | 0.12 | 0.10 | 0.10 | 0.10 |
| EBIT Margin | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 |
| Profit Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
| EBITDA | 30.67 Billion | 32.91 Billion | 30.82 Billion | 18.3 Billion | 17.51 Billion | 13.94 Billion |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 107.92 Billion | 113.81 Billion | 431.91 Billion | 106.84 Billion | 102.39 Billion | 103.59 Billion |
| Cost of Revenue | 97.15 Billion | 97.85 Billion | 381.77 Billion | 95.87 Billion | 92.35 Billion | 92.4 Billion |
| Gross Profit | 10.76 Billion | 15.96 Billion | 50.14 Billion | 10.97 Billion | 10.04 Billion | 11.19 Billion |
| Operating Expenses | 7.92 Billion | 7.85 Billion | 30.42 Billion | 8.06 Billion | 7.47 Billion | 7.55 Billion |
| Selling, General and Administrative Expenses | 7.92 Billion | 7.85 Billion | - | 8.06 Billion | 7.47 Billion | 7.55 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 229 Million | 74 Million | -73 Million | 13 Million | 128 Million | -279 Million |
| Cost and Expenses | 105.07 Billion | 105.7 Billion | 412.19 Billion | 103.93 Billion | 99.83 Billion | 99.95 Billion |
| Operating Income | 2.84 Billion | 8.11 Billion | 19.71 Billion | 2.91 Billion | 2.56 Billion | 3.64 Billion |
| Interest Expense | 259 Million | 219 Million | 870 Million | 227 Million | 214 Million | 214 Million |
| Income Tax Expense | 1.11 Billion | 2.94 Billion | 7.26 Billion | 249 Million | 1.32 Billion | 2.18 Billion |
| Earnings before Tax | 2.93 Billion | 8 Billion | 18.49 Billion | 1.22 Billion | 2.75 Billion | 3.79 Billion |
| Net Income | 1.57 Billion | 4.88 Billion | 10.05 Billion | 672 Million | 1.19 Billion | 1.37 Billion |
| Earnings Per Share Basic | 39.55 | 122.99 | - | 16.92 | 30.16 | 34.62 |
| Earnings Per Share Diluted | 39.55 | 123.00 | - | 16.92 | 30.16 | 34.62 |
| Weighted Average Shares Outstanding | 39.71 Million | 39.71 Million | 39.71 Million | 39.71 Million | 39.71 Million | 39.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.71 Million | 39.71 Million | 39.71 Million | 39.71 Million | 39.71 Million | 39.71 Million |
| Gross Margin | 0.10 | 0.14 | 0.12 | 0.10 | 0.10 | 0.11 |
| EBIT Margin | 0.05 | 0.07 | - | 0.05 | 0.03 | 0.04 |
| Profit Margin | 0.01 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 |
| EBITDA | 5.83 Billion | 8.4 Billion | - | 5.73 Billion | 2.95 Billion | 4.04 Billion |
| Earnings Before Tax Margin | 0.03 | 0.07 | 0.05 | 0.03 | 0.03 | 0.04 |
8103
GOOD
7856
300980
BRKM3
1835