Maeda Kosen Co., Ltd. (7821.T)

JPY 1836.0

(2.68%)

Annual Income Statements

(In JPY)
Breakdown 2023 2021 2020 2019 2018 2017
Revenue 50.2 Billion 43.23 Billion 39.36 Billion 37.85 Billion 34.61 Billion 31.25 Billion
Cost of Revenue 32.12 Billion 27.3 Billion 25.61 Billion 23.84 Billion 21.46 Billion 19.75 Billion
Gross Profit 18.07 Billion 15.93 Billion 13.74 Billion 14 Billion 13.14 Billion 11.5 Billion
Operating Expenses 9.57 Billion 9.46 Billion 9.22 Billion 8.66 Billion 8.05 Billion 7.43 Billion
Selling, General and Administrative Expenses 2.55 Billion 2.5 Billion 2.54 Billion 2.4 Billion 2.07 Billion 1.81 Billion
Research and Development Expenses - - - - - -
Other Expenses 112 Million 6.95 Billion 6.67 Billion 6.26 Billion 92.93 Million 84.98 Million
Cost and Expenses 41.7 Billion 36.76 Billion 34.84 Billion 32.5 Billion 29.52 Billion 27.18 Billion
Operating Income 8.49 Billion 6.46 Billion 4.51 Billion 5.34 Billion 5.09 Billion 4.06 Billion
Interest Expense 150 Million 76 Million 36 Million 8.19 Million 6.69 Million 8.33 Million
Income Tax Expense 2.39 Billion 1.79 Billion 1.51 Billion 1.52 Billion 1.39 Billion 1.15 Billion
Earnings before Tax 7.64 Billion 6.38 Billion 4.59 Billion 5.58 Billion 5.1 Billion 4.26 Billion
Net Income 5.25 Billion 4.59 Billion 3.08 Billion 4.05 Billion 3.7 Billion 3.1 Billion
Earnings Per Share Basic 169.47 145.85 98.16 127.28 115.08 96.37
Earnings Per Share Diluted 151.33 130.44 87.70 121.08 114.82 96.21
Weighted Average Shares Outstanding 34.74 Million 31.49 Million 31.47 Million 31.87 Million 32.23 Million 32.23 Million
Weighted Average Shares Outstanding (Diluted) 34.74 Million 35.21 Million 35.22 Million 33.5 Million 32.3 Million 32.28 Million
Gross Margin 0.36 0.37 0.35 0.37 0.38 0.37
EBIT Margin 0.24 0.22 0.18 0.19 0.20 0.19
Profit Margin 0.10 0.11 0.08 0.11 0.11 0.10
EBITDA 12.04 Billion 9.56 Billion 7.2 Billion 7.09 Billion 6.97 Billion 5.89 Billion
Earnings Before Tax Margin 0.17 0.15 0.11 0.14 0.15 0.13

Income Statement Charts