Scandinavian Tobacco Group A/S (SNDVF)
USD 13.45
(0.0%)
USD 13.45
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.73 Billion | 8.76 Billion | 8.23 Billion | 8 Billion | 6.87 Billion | 6.71 Billion |
| Cost of Revenue | 5.86 Billion | 4.45 Billion | 4.11 Billion | 4.29 Billion | 3.55 Billion | 3.51 Billion |
| Gross Profit | 2.86 Billion | 4.3 Billion | 4.11 Billion | 3.71 Billion | 3.31 Billion | 3.2 Billion |
| Operating Expenses | 1.14 Billion | 2.38 Billion | 2.27 Billion | 2.29 Billion | 2.11 Billion | 2.41 Billion |
| Selling, General and Administrative Expenses | 1.14 Billion | 1.12 Billion | 1.05 Billion | 1 Billion | 1.06 Billion | 1.2 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 31 Million | - | 5.9 Million | - |
| Cost and Expenses | 7.01 Billion | 6.84 Billion | 6.39 Billion | 6.58 Billion | 5.67 Billion | 5.92 Billion |
| Operating Income | 1.71 Billion | 1.93 Billion | 1.92 Billion | 1.47 Billion | 1.24 Billion | 836.1 Million |
| Interest Expense | 184.2 Million | 114.9 Million | 100.3 Million | 91.4 Million | 75.7 Million | 68.9 Million |
| Income Tax Expense | 308.4 Million | 380.2 Million | 377.9 Million | 273.5 Million | 200.9 Million | 51.3 Million |
| Earnings before Tax | 1.46 Billion | 1.85 Billion | 1.76 Billion | 951.4 Million | 948.6 Million | 716.8 Million |
| Net Income | 1.18 Billion | 1.47 Billion | 1.39 Billion | 677.9 Million | 747.7 Million | 665.5 Million |
| Earnings Per Share Basic | 13.60 | 16.30 | 14.59 | 6.82 | 7.50 | 13.36 |
| Earnings Per Share Diluted | 13.64 | 16.25 | 14.53 | 6.80 | 7.48 | 13.34 |
| Weighted Average Shares Outstanding | 86.94 Million | 90.56 Million | 95.3 Million | 99.36 Million | 99.66 Million | 49.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.66 Million | 90.85 Million | 95.68 Million | 99.65 Million | 99.94 Million | 49.9 Million |
| Gross Margin | 0.33 | 0.49 | 0.50 | 0.46 | 0.48 | 0.48 |
| EBIT Margin | 0.23 | 0.26 | 0.28 | 0.24 | 0.26 | 0.18 |
| Profit Margin | 0.14 | 0.17 | 0.17 | 0.08 | 0.11 | 0.10 |
| EBITDA | 2.02 Billion | 2.32 Billion | 2.23 Billion | 1.5 Billion | 1.52 Billion | 1.13 Billion |
| Earnings Before Tax Margin | 0.20 | 0.22 | 0.23 | 0.18 | 0.18 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.36 Billion | 1.94 Billion | 2.27 Billion | 8.73 Billion | 2.26 Billion | 2.22 Billion |
| Cost of Revenue | 1.61 Billion | 1.41 Billion | 1.57 Billion | 5.86 Billion | 1.17 Billion | 1.18 Billion |
| Gross Profit | 755.1 Million | 529.9 Million | 702.3 Million | 2.86 Billion | 1.09 Billion | 1.04 Billion |
| Operating Expenses | 288.7 Million | 295.7 Million | 295.1 Million | 1.14 Billion | 588.9 Million | 621.6 Million |
| Selling, General and Administrative Expenses | 288.7 Million | 295.7 Million | 295.1 Million | - | 277.8 Million | 307.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 15.8 Million | 3.6 Million | - | 12.2 Million | - | - |
| Cost and Expenses | 1.89 Billion | 1.71 Billion | 1.86 Billion | 7.01 Billion | 1.76 Billion | 1.8 Billion |
| Operating Income | 466.4 Million | 234.2 Million | 407.2 Million | 1.71 Billion | 572.9 Million | 473.3 Million |
| Interest Expense | 68.6 Million | 69.2 Million | 102.3 Million | 184.2 Million | 105.7 Million | 65.4 Million |
| Income Tax Expense | 88.3 Million | 34.1 Million | 42.9 Million | 308.4 Million | 102 Million | 88 Million |
| Earnings before Tax | 376.8 Million | 153.8 Million | 305.7 Million | 1.46 Billion | 453 Million | 391.5 Million |
| Net Income | 296.8 Million | 124.8 Million | 268 Million | 1.18 Billion | 351 Million | 303.5 Million |
| Earnings Per Share Basic | 3.70 | 1.46 | 3.10 | - | 4.05 | 3.50 |
| Earnings Per Share Diluted | 3.50 | 1.46 | 3.10 | - | 4.00 | 3.50 |
| Weighted Average Shares Outstanding | 80.14 Million | 85.37 Million | 86.45 Million | 86.6 Million | 86.61 Million | 86.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 84.8 Million | 85.37 Million | 86.45 Million | 86.66 Million | 87.75 Million | 86.61 Million |
| Gross Margin | 0.32 | 0.27 | 0.31 | 0.33 | 0.48 | 0.47 |
| EBIT Margin | 0.24 | 0.17 | 0.22 | - | 0.30 | 0.25 |
| Profit Margin | 0.13 | 0.06 | 0.12 | 0.14 | 0.15 | 0.14 |
| EBITDA | 564.7 Million | 331.2 Million | 504.3 Million | - | 671.4 Million | 564.7 Million |
| Earnings Before Tax Margin | 0.20 | 0.12 | 0.18 | 0.20 | 0.25 | 0.21 |
RMS
NRO
7821
DEM
EFFH
5254