JPY 2712.0
(2.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 106.01 Billion | 99 Billion | 90.35 Billion | 87.17 Billion | 82.37 Billion | 80.08 Billion |
Cost of Revenue | 55.38 Billion | 51.8 Billion | 47.32 Billion | 46.73 Billion | 45.57 Billion | 43.71 Billion |
Gross Profit | 50.63 Billion | 47.2 Billion | 43.03 Billion | 40.43 Billion | 36.8 Billion | 36.37 Billion |
Operating Expenses | 36.98 Billion | 33.74 Billion | 30.69 Billion | 28.85 Billion | 26.9 Billion | 25.78 Billion |
Selling, General and Administrative Expenses | 35.12 Billion | 34.12 Billion | 31.05 Billion | 28.85 Billion | 26.92 Billion | 25.82 Billion |
Research and Development Expenses | 1.86 Billion | 1.75 Billion | 1.69 Billion | 1.78 Billion | 1.67 Billion | 1.64 Billion |
Other Expenses | - | 154 Million | 106 Million | 80 Million | 66 Million | 81 Million |
Cost and Expenses | 92.19 Billion | 85.55 Billion | 78.01 Billion | 75.58 Billion | 72.47 Billion | 69.5 Billion |
Operating Income | 13.81 Billion | 13.45 Billion | 12.34 Billion | 11.58 Billion | 9.9 Billion | 10.58 Billion |
Interest Expense | 118 Million | 94 Million | 89 Million | 72 Million | 39 Million | 32 Million |
Income Tax Expense | 4.87 Billion | 4.59 Billion | 4.34 Billion | 4.25 Billion | 3.23 Billion | 3.5 Billion |
Earnings before Tax | 15.5 Billion | 13.81 Billion | 13.43 Billion | 12.86 Billion | 10.27 Billion | 10.2 Billion |
Net Income | 10.62 Billion | 9.21 Billion | 9.09 Billion | 8.61 Billion | 7.04 Billion | 6.7 Billion |
Earnings Per Share Basic | 182.59 | 158.36 | 156.38 | 148.14 | 118.19 | 111.83 |
Earnings Per Share Diluted | 182.59 | 158.36 | 156.38 | 148.14 | 118.19 | 111.48 |
Weighted Average Shares Outstanding | 58.17 Million | 58.19 Million | 58.14 Million | 58.12 Million | 59.58 Million | 59.95 Million |
Weighted Average Shares Outstanding (Diluted) | 58.17 Million | 58.19 Million | 58.14 Million | 58.12 Million | 59.58 Million | 60.13 Million |
Gross Margin | 0.48 | 0.48 | 0.48 | 0.46 | 0.45 | 0.45 |
EBIT Margin | 0.22 | 0.23 | 0.24 | 0.23 | 0.21 | 0.22 |
Profit Margin | 0.10 | 0.09 | 0.10 | 0.10 | 0.09 | 0.08 |
EBITDA | 23.4 Billion | 21.61 Billion | 19.94 Billion | 19.2 Billion | 16.85 Billion | 16.99 Billion |
Earnings Before Tax Margin | 0.13 | 0.14 | 0.14 | 0.13 | 0.12 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 25.52 Billion | 23.14 Billion | 106.01 Billion | 32.96 Billion | 23.33 Billion | 25.4 Billion |
Cost of Revenue | 13.22 Billion | 11.88 Billion | 55.38 Billion | 17.54 Billion | 12.09 Billion | 13.35 Billion |
Gross Profit | 12.3 Billion | 11.25 Billion | 50.63 Billion | 15.42 Billion | 11.24 Billion | 12.04 Billion |
Operating Expenses | 9.85 Billion | 9.66 Billion | 36.98 Billion | 10.07 Billion | 9.2 Billion | 8.82 Billion |
Selling, General and Administrative Expenses | 9.85 Billion | 9.69 Billion | - | 10.07 Billion | 8.82 Billion | 8.74 Billion |
Research and Development Expenses | - | - | - | 494 Million | 424 Million | 485 Million |
Other Expenses | - | -31 Million | 134 Million | 1 Million | 37 Million | 37 Million |
Cost and Expenses | 23.07 Billion | 21.55 Billion | 92.37 Billion | 27.61 Billion | 21.29 Billion | 22.18 Billion |
Operating Income | 2.45 Billion | 1.59 Billion | 13.64 Billion | 5.34 Billion | 2.03 Billion | 3.22 Billion |
Interest Expense | 40 Million | 37 Million | 118 Million | 35 Million | 29 Million | 27 Million |
Income Tax Expense | 162 Million | 615 Million | 4.87 Billion | 1.87 Billion | 478 Million | 1.19 Billion |
Earnings before Tax | 869 Million | 2.18 Billion | 15.5 Billion | 5.92 Billion | 1.75 Billion | 3.63 Billion |
Net Income | 706 Million | 1.56 Billion | 10.62 Billion | 4.05 Billion | 1.27 Billion | 2.43 Billion |
Earnings Per Share Basic | 12.27 | 27.27 | - | 69.90 | 21.83 | 41.84 |
Earnings Per Share Diluted | 12.27 | 27.27 | - | 69.90 | 21.83 | 41.84 |
Weighted Average Shares Outstanding | 57.52 Million | 57.41 Million | 58.17 Million | 57.76 Million | 58.32 Million | 58.29 Million |
Weighted Average Shares Outstanding (Diluted) | 57.52 Million | 57.41 Million | 58.17 Million | 57.76 Million | 58.32 Million | 58.29 Million |
Gross Margin | 0.48 | 0.49 | 0.48 | 0.47 | 0.48 | 0.47 |
EBIT Margin | 0.05 | 0.17 | - | 0.24 | 0.08 | 0.15 |
Profit Margin | 0.03 | 0.07 | 0.10 | 0.12 | 0.05 | 0.10 |
EBITDA | 1.38 Billion | 4 Billion | - | 7.99 Billion | 1.87 Billion | 3.77 Billion |
Earnings Before Tax Margin | 0.10 | 0.07 | 0.13 | 0.16 | 0.09 | 0.13 |
AII
600528
CDTTW
ECCC
LUMAXIND
NST