AUD 15.33
(-4.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.92 Billion | 4.13 Billion | 3.8 Billion | 2.76 Billion | 1.97 Billion | 1.4 Billion |
Cost of Revenue | 3.75 Billion | 3.55 Billion | 3.27 Billion | 2.19 Billion | 1.45 Billion | 1.1 Billion |
Gross Profit | 1.16 Billion | 577.9 Million | 529.9 Million | 564.4 Million | 512.32 Million | 300.23 Million |
Operating Expenses | 131 Million | -311.7 Million | 109.9 Million | 90.4 Million | 74.21 Million | 87.85 Million |
Selling, General and Administrative Expenses | 131 Million | 124.9 Million | 109.9 Million | 90.4 Million | 74.21 Million | 56.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 436.6 Million | 284.3 Million | 1.68 Billion | -44.99 Million | -8.56 Million |
Cost and Expenses | 3.89 Billion | 3.24 Billion | 3.38 Billion | 2.28 Billion | 1.53 Billion | 1.18 Billion |
Operating Income | 1.03 Billion | 889.6 Million | 420 Million | 474 Million | 438.1 Million | 225.53 Million |
Interest Expense | 101.8 Million | 43.1 Million | 15.6 Million | 24.2 Million | 17.19 Million | 5.97 Million |
Income Tax Expense | 288.9 Million | 259.6 Million | 189.9 Million | 551.4 Million | 86.3 Million | 60.07 Million |
Earnings before Tax | 927.4 Million | 844.8 Million | 642 Million | 1.58 Billion | 348.23 Million | 214.78 Million |
Net Income | 638.5 Million | 585.2 Million | 429.8 Million | 1.03 Billion | 258.32 Million | 154.71 Million |
Earnings Per Share Basic | 0.56 | 0.51 | 0.39 | 1.15 | 0.37 | 0.24 |
Earnings Per Share Diluted | 0.55 | 0.50 | 0.39 | 1.14 | 0.37 | 0.24 |
Weighted Average Shares Outstanding | 1.14 Billion | 1.15 Billion | 1.16 Billion | 900.48 Million | 692.63 Million | 634.56 Million |
Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 1.16 Billion | 1.16 Billion | 903.58 Million | 695.25 Million | 644.75 Million |
Gross Margin | 0.24 | 0.14 | 0.14 | 0.20 | 0.26 | 0.21 |
EBIT Margin | 0.44 | 0.48 | 0.40 | 0.41 | 0.40 | 0.35 |
Profit Margin | 0.13 | 0.14 | 0.11 | 0.37 | 0.13 | 0.11 |
EBITDA | 2.17 Billion | 1.96 Billion | 1.77 Billion | 2.27 Billion | 724.98 Million | 477.36 Million |
Earnings Before Tax Margin | 0.21 | 0.22 | 0.11 | 0.17 | 0.22 | 0.16 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.92 Billion | 2.67 Billion | 2.24 Billion | 2.18 Billion | 4.13 Billion | 1.94 Billion |
Cost of Revenue | 3.75 Billion | 1.88 Billion | 1.87 Billion | 1.74 Billion | 3.55 Billion | 1.81 Billion |
Gross Profit | 1.16 Billion | 787.5 Million | 373.8 Million | 442.3 Million | 577.9 Million | 135.6 Million |
Operating Expenses | 131 Million | 73.4 Million | 57.6 Million | -367 Million | -311.7 Million | 55.3 Million |
Selling, General and Administrative Expenses | - | 73.4 Million | 57.6 Million | 69.6 Million | - | 55.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.3 Million | - | - | 436.6 Million | 436.6 Million | - |
Cost and Expenses | 3.89 Billion | 1.95 Billion | 1.93 Billion | 1.37 Billion | 3.24 Billion | 1.86 Billion |
Operating Income | 1.03 Billion | 714.1 Million | 316.2 Million | 809.3 Million | 889.6 Million | 80.3 Million |
Interest Expense | 101.8 Million | 42.5 Million | 45 Million | 29.1 Million | 43.1 Million | 14 Million |
Income Tax Expense | 288.9 Million | 198.8 Million | 90.1 Million | 237.3 Million | 259.6 Million | 22.3 Million |
Earnings before Tax | 927.4 Million | 638.8 Million | 288.6 Million | 774.8 Million | 844.8 Million | 70 Million |
Net Income | 638.5 Million | 440 Million | 198.5 Million | 537.5 Million | 585.2 Million | 47.7 Million |
Earnings Per Share Basic | - | 0.38 | 0.17 | 0.47 | - | 0.04 |
Earnings Per Share Diluted | - | 0.38 | 0.17 | 0.46 | - | 0.04 |
Weighted Average Shares Outstanding | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.15 Billion | 1.14 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 1.15 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion |
Gross Margin | 0.24 | 0.29 | 0.17 | 0.20 | 0.14 | 0.07 |
EBIT Margin | - | 0.49 | 0.39 | 0.62 | - | 0.32 |
Profit Margin | 0.13 | 0.16 | 0.09 | 0.25 | 0.14 | 0.02 |
EBITDA | - | 1.31 Billion | 879.1 Million | 1.34 Billion | - | 626.8 Million |
Earnings Before Tax Margin | 0.21 | 0.27 | 0.14 | 0.37 | 0.22 | 0.04 |
7817
AII
600528
RI
ECCC
LUMAXIND