AUD 15.33
(-4.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.44 Billion | 12.7 Billion | 11.48 Billion | 11.54 Billion | 3.96 Billion | 1.64 Billion |
Total Current Assets | 2.01 Billion | 2.06 Billion | 1.42 Billion | 1.83 Billion | 1.11 Billion | 453.82 Million |
Cash And Short Term Investments | 1.11 Billion | 1.13 Billion | 571.1 Million | 771.9 Million | 677.26 Million | 266.17 Million |
Cash and Cash Equivalents | 1.11 Billion | 1.13 Billion | 571.1 Million | 771.9 Million | 677.26 Million | 266.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 187.4 Million | 169.2 Million | 134.9 Million | 223.3 Million | 95.32 Million | 47.31 Million |
Inventory | 627.2 Million | 714.9 Million | 679.2 Million | 583.9 Million | 289.65 Million | 113.63 Million |
Other Current Assets | 82.8 Million | 49.1 Million | 44.1 Million | 258.9 Million | 49.19 Million | 26.69 Million |
Total Non-Current Assets | 11.42 Billion | 10.63 Billion | 10.05 Billion | 9.71 Billion | 2.85 Billion | 1.18 Billion |
Net PPE | 9.04 Billion | 8.62 Billion | 8.55 Billion | 8.36 Billion | 1.85 Billion | 1.12 Billion |
Good Will And Intangible Assets | 70.9 Million | 77.3 Million | 83.8 Million | 5.6 Million | 9.43 Million | 12.86 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 70.9 Million | 77.3 Million | 83.8 Million | 5.6 Million | 9.43 Million | 12.86 Million |
Long-Term Investments | 185.2 Million | 200.2 Million | 189.2 Million | 23.7 Million | 25.26 Million | 50.88 Million |
Tax Assets | 363 Million | 390.1 Million | 306.4 Million | 299.5 Million | 157.5 Million | 98.5 Million |
Other Non Current Assets | 1.75 Billion | 1.35 Billion | 918.5 Million | 1.01 Billion | 812.45 Million | -98.5 Million |
Other Assets | - | - | - | - | - | 2.77 Million |
Total Liabilities | 4.65 Billion | 4.22 Billion | 3.23 Billion | 3.57 Billion | 1.82 Billion | 528.9 Million |
Total Current Liabilities | 784 Million | 626.1 Million | 776.3 Million | 771.6 Million | 638.22 Million | 218.48 Million |
Account Payables | 63.2 Million | 39.9 Million | 45.5 Million | 37.8 Million | 46.98 Million | 59.94 Million |
Tax Payables | 29.2 Million | - | - | - | 11.95 Million | - |
Short Term Debt | 152.4 Million | 139 Million | 120.6 Million | 86.5 Million | 361.28 Million | 23.89 Million |
Deferred Revenue | 29.2 Million | - | - | - | 11.95 Million | -23.89 Million |
Other Current Liabilities | 539.2 Million | 447.2 Million | 610.2 Million | 647.3 Million | 218 Million | 158.54 Million |
Total Non Current Liabilities | 3.86 Billion | 3.59 Billion | 2.46 Billion | 2.79 Billion | 1.18 Billion | 408.92 Million |
Long-Term Debt | 1.09 Billion | 1.09 Billion | 297.9 Million | 709.8 Million | 394.77 Million | 24.5 Million |
Deferred Revenue Non Current | 96.89 Million | 86.5 Million | 93 Million | 91.8 Million | 54.99 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 729.3 Million | 656.1 Million | 654.7 Million | 772.3 Million | 448.05 Million | 220.34 Million |
Other Liabilities | 1.00 | - | - | - | 1.00 | -98.5 Million |
Total Equity | 8.79 Billion | 8.48 Billion | 8.24 Billion | 7.97 Billion | 2.14 Billion | 1.11 Billion |
Stock Holders Equity | 8.79 Billion | 8.48 Billion | 8.24 Billion | 7.97 Billion | 2.14 Billion | 1.11 Billion |
Common Stock | 6.31 Billion | 6.31 Billion | 6.43 Billion | 6.43 Billion | 1.32 Billion | 473.7 Million |
Retained Earnings | 2.37 Billion | 2.08 Billion | 1.76 Billion | 1.52 Billion | 806.46 Million | 599.12 Million |
Accumulated other comprehensive income | 102.2 Million | 78.4 Million | 48.69 Million | 14.9 Million | 13.39 Million | 42.09 Million |
Common Stock Equity | 8.79 Billion | 8.48 Billion | 8.24 Billion | 7.97 Billion | 2.14 Billion | 1.11 Billion |
Capital Lease Obligation | 96.9 Million | 86.5 Million | 93 Million | 91.8 Million | 55 Million | 24.5 Million |
Total Investments | 185.2 Million | 200.2 Million | 189.2 Million | 23.7 Million | 25.26 Million | 50.88 Million |
Total Debt | 1.34 Billion | 1.32 Billion | 511.5 Million | 888.1 Million | 811.06 Million | 48.4 Million |
Net Debt | 224.7 Million | 188.8 Million | -59.6 Million | 116.2 Million | 133.8 Million | -217.77 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.44 Billion | 13.44 Billion | 12.43 Billion | 12.7 Billion | 12.7 Billion | 11.1 Billion |
Total Current Assets | 2.01 Billion | 2.01 Billion | 1.87 Billion | 2.06 Billion | 2.06 Billion | 1.31 Billion |
Cash And Short Term Investments | 1.11 Billion | 1.11 Billion | 939.1 Million | 1.13 Billion | 1.13 Billion | 409.5 Million |
Cash and Cash Equivalents | 1.11 Billion | 1.11 Billion | 939.1 Million | 1.13 Billion | 1.13 Billion | 409.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 187.4 Million | 187.4 Million | 194.5 Million | 169.2 Million | 169.2 Million | 170.3 Million |
Inventory | 627.2 Million | 627.2 Million | 668.2 Million | 714.9 Million | 714.9 Million | 668 Million |
Other Current Assets | 82.8 Million | 82.8 Million | 68.8 Million | 49.1 Million | 49.1 Million | 66.3 Million |
Total Non-Current Assets | 11.42 Billion | 11.42 Billion | 10.56 Billion | 10.63 Billion | 10.63 Billion | 9.78 Billion |
Net PPE | 9.04 Billion | 9.04 Billion | 8.78 Billion | 8.62 Billion | 8.62 Billion | 8.58 Billion |
Good Will And Intangible Assets | 70.9 Million | 70.9 Million | 74.1 Million | 77.3 Million | 77.3 Million | 80.6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 70.9 Million | 70.9 Million | 74.1 Million | 77.3 Million | 77.3 Million | 80.6 Million |
Long-Term Investments | 185.2 Million | 185.2 Million | 188.7 Million | 200.2 Million | 200.2 Million | 201.8 Million |
Tax Assets | 363 Million | 363 Million | - | 390.1 Million | 390.1 Million | - |
Other Non Current Assets | 1.75 Billion | 1.75 Billion | 1.51 Billion | 1.35 Billion | 1.35 Billion | 919.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.65 Billion | 4.65 Billion | 3.92 Billion | 4.22 Billion | 4.22 Billion | 3.05 Billion |
Total Current Liabilities | 784 Million | 784 Million | 651.3 Million | 626.1 Million | 626.1 Million | 607.6 Million |
Account Payables | 414.7 Million | 63.2 Million | 334.4 Million | 39.9 Million | 311.6 Million | 302.6 Million |
Tax Payables | 29.2 Million | 29.2 Million | - | - | - | - |
Short Term Debt | 152.4 Million | 152.4 Million | 147.3 Million | 139 Million | 139 Million | 149 Million |
Deferred Revenue | 29.2 Million | 29.2 Million | - | - | - | - |
Other Current Liabilities | 187.7 Million | 539.2 Million | 169.6 Million | 447.2 Million | 175.5 Million | 156 Million |
Total Non Current Liabilities | 3.86 Billion | 3.86 Billion | 3.27 Billion | 3.59 Billion | 3.59 Billion | 2.44 Billion |
Long-Term Debt | 1.09 Billion | 1.09 Billion | 1.08 Billion | 1.09 Billion | 1.09 Billion | 562.1 Million |
Deferred Revenue Non Current | 96.89 Million | 96.89 Million | 82.99 Million | 86.5 Million | 86.5 Million | 74.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 729.3 Million | 729.3 Million | 668 Million | 656.1 Million | 656.1 Million | 668 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 8.79 Billion | 8.79 Billion | 8.5 Billion | 8.48 Billion | 8.48 Billion | 8.05 Billion |
Stock Holders Equity | 8.79 Billion | 8.79 Billion | 8.5 Billion | 8.48 Billion | 8.48 Billion | 8.05 Billion |
Common Stock | 6.31 Billion | 6.31 Billion | 6.31 Billion | 6.31 Billion | 6.31 Billion | 6.31 Billion |
Retained Earnings | 2.37 Billion | 2.37 Billion | 2.1 Billion | 2.08 Billion | 2.08 Billion | 1.67 Billion |
Accumulated other comprehensive income | 102.2 Million | 102.2 Million | 87.19 Million | 78.4 Million | 78.4 Million | 66.09 Million |
Common Stock Equity | 8.79 Billion | 8.79 Billion | 8.5 Billion | 8.48 Billion | 8.48 Billion | 8.05 Billion |
Capital Lease Obligation | 96.9 Million | 96.9 Million | 83 Million | 86.5 Million | 86.5 Million | 74.2 Million |
Total Investments | 185.2 Million | 185.2 Million | 188.7 Million | 200.2 Million | 200.2 Million | 201.8 Million |
Total Debt | 1.34 Billion | 1.34 Billion | 1.31 Billion | 1.32 Billion | 1.32 Billion | 785.3 Million |
Net Debt | 224.7 Million | 224.7 Million | 373.3 Million | 188.8 Million | 188.8 Million | 375.8 Million |
7817
AII
600528
RI
ECCC
LUMAXIND