Japan Tissue Engineering Co., Ltd. (7774.T)
JPY 457.0
(-2.35%)
JPY 457.0
(-2.35%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.51 Billion | 2.03 Billion | 2.1 Billion | 2.25 Billion | 2.3 Billion | 2.35 Billion |
| Cost of Revenue | 847.4 Million | 895.84 Million | 847.96 Million | 1.1 Billion | 1.12 Billion | 1.07 Billion |
| Gross Profit | 1.66 Billion | 1.13 Billion | 1.25 Billion | 1.15 Billion | 1.18 Billion | 1.28 Billion |
| Operating Expenses | 1.52 Billion | 1.86 Billion | 1.75 Billion | 1.62 Billion | 1.42 Billion | 1.63 Billion |
| Selling, General and Administrative Expenses | 1.05 Billion | 93.64 Million | 115.86 Million | 158.11 Million | 60.75 Million | 75.1 Million |
| Research and Development Expenses | 407.01 Million | 573.31 Million | 561.85 Million | 468.89 Million | 340.93 Million | 606.56 Million |
| Other Expenses | 59.5 Million | 2.57 Million | 3.15 Million | 1.78 Million | 2.14 Million | 6.51 Million |
| Cost and Expenses | 2.36 Billion | 2.76 Billion | 2.6 Billion | 2.72 Billion | 2.54 Billion | 2.7 Billion |
| Operating Income | 144.5 Million | -728.11 Million | -498.18 Million | -466.86 Million | -235.17 Million | -349.74 Million |
| Interest Expense | - | - | - | - | - | 49 Thousand |
| Income Tax Expense | 3.84 Million | 3.84 Million | 3.84 Million | 3.84 Million | 57.32 Million | -6.38 Million |
| Earnings before Tax | 147 Million | -725.47 Million | -494.04 Million | -462.78 Million | -229.77 Million | -339.63 Million |
| Net Income | 143.16 Million | -729.31 Million | -497.88 Million | -466.62 Million | -287.09 Million | -333.24 Million |
| Earnings Per Share Basic | 3.53 | -17.96 | -12.26 | -11.49 | -7.07 | -8.21 |
| Earnings Per Share Diluted | 3.53 | -17.96 | -12.26 | -11.49 | -7.07 | -8.21 |
| Weighted Average Shares Outstanding | 40.6 Million | 40.6 Million | 40.6 Million | 40.6 Million | 40.6 Million | 40.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.6 Million | 40.6 Million | 40.6 Million | 40.6 Million | 40.6 Million | 40.61 Million |
| Gross Margin | 0.66 | 0.56 | 0.60 | 0.51 | 0.51 | 0.54 |
| EBIT Margin | 0.10 | -0.29 | -0.18 | -0.15 | -0.05 | -0.10 |
| Profit Margin | 0.06 | -0.36 | -0.24 | -0.21 | -0.12 | -0.14 |
| EBITDA | 244.81 Million | -597 Million | -374 Million | -359.89 Million | -112 Million | -231 Million |
| Earnings Before Tax Margin | 0.06 | -0.36 | -0.24 | -0.21 | -0.10 | -0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 719.54 Million | 442.31 Million | 728.55 Million | 2.51 Billion | 539.03 Million | 584.46 Million |
| Cost of Revenue | 295.08 Million | 195.21 Million | 240.6 Million | 847.4 Million | 184.81 Million | 220.2 Million |
| Gross Profit | 424.46 Million | 247.09 Million | 487.95 Million | 1.66 Billion | 354.22 Million | 364.25 Million |
| Operating Expenses | 438.53 Million | 440.34 Million | 256.13 Million | 1.52 Billion | 395.03 Million | 389.31 Million |
| Selling, General and Administrative Expenses | 438.53 Million | 440.34 Million | 236.46 Million | - | 253.46 Million | 262.24 Million |
| Research and Development Expenses | - | 54.24 Million | 19.66 Million | - | 141.57 Million | 127.07 Million |
| Other Expenses | - | - | 1.41 Million | -59.5 Million | 322 Thousand | 362 Thousand |
| Cost and Expenses | 733.61 Million | 635.56 Million | 496.73 Million | 2.36 Billion | 579.85 Million | 609.52 Million |
| Operating Income | -14.07 Million | -193.25 Million | 231.82 Million | 144.5 Million | -40.81 Million | -25.06 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 641 Thousand | 18.26 Million | 988 Thousand | 3.84 Million | 951 Thousand | 951 Thousand |
| Earnings before Tax | -13.53 Million | -192.86 Million | 197.73 Million | 147 Million | -40.99 Million | -24.51 Million |
| Net Income | -14.17 Million | -211.13 Million | 196.75 Million | 143.16 Million | -41.94 Million | -25.47 Million |
| Earnings Per Share Basic | -0.35 | -5.20 | 4.84 | - | -1.03 | -0.63 |
| Earnings Per Share Diluted | -0.35 | -5.20 | 4.84 | - | -1.03 | -0.63 |
| Weighted Average Shares Outstanding | 40.6 Million | 40.6 Million | 40.6 Million | 40.6 Million | 40.6 Million | 40.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.6 Million | 40.6 Million | 40.6 Million | 40.6 Million | 40.6 Million | 40.6 Million |
| Gross Margin | 0.59 | 0.56 | 0.67 | 0.66 | 0.66 | 0.62 |
| EBIT Margin | 0.04 | -0.35 | 0.36 | - | -0.08 | -0.04 |
| Profit Margin | -0.02 | -0.48 | 0.27 | 0.06 | -0.08 | -0.04 |
| EBITDA | 26.5 Million | -154.2 Million | 264.37 Million | - | -40.81 Million | -25.06 Million |
| Earnings Before Tax Margin | -0.02 | -0.44 | 0.32 | 0.06 | -0.08 | -0.04 |
KNG
603079
1438
0347
CISO
GASS