USD 1.05
(1.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 57.05 Million | 46.54 Million | 15.14 Million | 7.24 Million | 1.9 Million | 641.6 Thousand |
Cost of Revenue | 51 Million | 43.82 Million | 13.33 Million | 4.36 Million | 936.17 Thousand | 114.66 Thousand |
Gross Profit | 6.04 Million | 2.72 Million | 1.8 Million | 2.87 Million | 971.75 Thousand | 526.93 Thousand |
Operating Expenses | 83.82 Million | 35.86 Million | 19.51 Million | 6.26 Million | 2.21 Million | 203.81 Thousand |
Selling, General and Administrative Expenses | 38.62 Million | 35.86 Million | 19.51 Million | 6.26 Million | 2.21 Million | 203.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 45.19 Million | 43.33 Thousand | -39.06 Thousand | 10.75 Thousand | 662.3 Thousand | - |
Cost and Expenses | 134.83 Million | 79.68 Million | 32.84 Million | 10.63 Million | 3.15 Million | 318.48 Thousand |
Operating Income | -77.77 Million | -33.13 Million | -17.7 Million | -3.39 Million | -1.24 Million | 323.12 Thousand |
Interest Expense | 2.88 Million | 680.92 Thousand | 307.36 Thousand | 17.15 Thousand | 11.85 Thousand | - |
Income Tax Expense | -435.67 Thousand | -549.00 | 268.3 Thousand | 27.9 Thousand | 11.85 Thousand | -161.14 Thousand |
Earnings before Tax | -80.66 Million | -33.77 Million | -39.14 Million | -3.41 Million | -1.35 Million | 323.12 Thousand |
Net Income | -80.23 Million | -33.77 Million | -39.41 Million | -3.44 Million | -1.36 Million | 323.12 Thousand |
Earnings Per Share Basic | -7.22 | -3.64 | -4.97 | -0.46 | -0.22 | 0.00 |
Earnings Per Share Diluted | -7.22 | -3.64 | -4.97 | -0.46 | -0.22 | 0.00 |
Weighted Average Shares Outstanding | 11.11 Million | 9.27 Million | 7.92 Million | 7.43 Million | 6.2 Million | 108.03 Million |
Weighted Average Shares Outstanding (Diluted) | 11.11 Million | 9.27 Million | 7.92 Million | 7.43 Million | 6.2 Million | 108.03 Million |
Gross Margin | 0.11 | 0.06 | 0.12 | 0.40 | 0.51 | 0.82 |
EBIT Margin | -1.30 | -0.64 | -1.14 | -0.45 | -0.64 | 0.50 |
Profit Margin | -1.41 | -0.73 | -2.60 | -0.48 | -0.72 | 0.50 |
EBITDA | -74.41 Million | -29.77 Million | -38.42 Million | -3.27 Million | -1.32 Million | 323.12 Thousand |
Earnings Before Tax Margin | -1.36 | -0.71 | -1.17 | -0.47 | -0.65 | 0.50 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.8 Million | 11.83 Million | 57.05 Million | 13.74 Million | 14.06 Million | 15.52 Million |
Cost of Revenue | 6.87 Million | 10.84 Million | 51 Million | 11.58 Million | 11.58 Million | 14.51 Million |
Gross Profit | 933.9 Thousand | 989.42 Thousand | 6.04 Million | 2.15 Million | 2.48 Million | 1.01 Million |
Operating Expenses | 5.17 Million | 6.72 Million | 38.62 Million | 7.65 Million | 7.09 Million | 8.94 Million |
Selling, General and Administrative Expenses | 5.17 Million | 6.72 Million | - | 7.65 Million | 5.55 Million | 8.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -73.81 Thousand | 702.00 | -13.64 Thousand | 54.83 Thousand | 1.54 Million | 209.63 Thousand |
Cost and Expenses | 12.05 Million | 17.57 Million | 89.63 Million | 19.23 Million | 18.68 Million | 23.45 Million |
Operating Income | -4.24 Million | -5.73 Million | -77.77 Million | -9.64 Million | -4.61 Million | -28.77 Million |
Interest Expense | 623.94 Thousand | 870.14 Thousand | 2.88 Million | 958.87 Thousand | -766.31 Thousand | 766.09 Thousand |
Income Tax Expense | 3.49 Million | -6.55 Million | -435.67 Thousand | 1.01 Million | -663.51 Thousand | 975.72 Thousand |
Earnings before Tax | -4.93 Million | -6.6 Million | -80.66 Million | -10.55 Million | -5.5 Million | -29.32 Million |
Net Income | -8.43 Million | -6.6 Million | -80.23 Million | -10.55 Million | -5.5 Million | -29.32 Million |
Earnings Per Share Basic | -0.69 | -0.55 | - | -0.88 | -0.46 | -2.66 |
Earnings Per Share Diluted | -0.69 | -0.55 | - | -0.88 | -0.46 | -2.66 |
Weighted Average Shares Outstanding | 12.21 Million | 11.96 Million | 11.11 Million | 11.94 Million | 11.87 Million | 11 Million |
Weighted Average Shares Outstanding (Diluted) | 12.21 Million | 11.96 Million | 11.11 Million | 11.94 Million | 11.87 Million | 11 Million |
Gross Margin | 0.12 | 0.08 | 0.11 | 0.16 | 0.18 | 0.07 |
EBIT Margin | -0.46 | -0.42 | - | -0.34 | -0.33 | -0.44 |
Profit Margin | -1.08 | -0.56 | -1.41 | -0.77 | -0.39 | -1.89 |
EBITDA | -3.62 Million | -4.92 Million | - | -4.64 Million | -4.61 Million | -6.88 Million |
Earnings Before Tax Margin | -0.54 | -0.49 | -1.36 | -0.70 | -0.33 | -1.85 |
GASS
7774
KNG
5859
LEJUY
0347