Noritsu Koki Co., Ltd. (7744.T)
JPY 4890.0
(0.31%)
JPY 4890.0
(0.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 91.55 Billion | 73.51 Billion | 75.32 Billion | 57.36 Billion | 65.11 Billion | 63.92 Billion |
| Cost of Revenue | 53.34 Billion | 43.98 Billion | 38.41 Billion | 27.58 Billion | 34.74 Billion | 33.79 Billion |
| Gross Profit | 38.21 Billion | 29.52 Billion | 36.9 Billion | 29.78 Billion | 30.37 Billion | 30.12 Billion |
| Operating Expenses | 24.76 Billion | 28.26 Billion | 26.17 Billion | 25.96 Billion | 26.59 Billion | 24.58 Billion |
| Selling, General and Administrative Expenses | 17.99 Billion | 22.4 Billion | 25.27 Billion | 13.66 Billion | 23.1 Billion | 24.28 Billion |
| Research and Development Expenses | 6.48 Billion | - | - | 3.55 Billion | - | 576 Million |
| Other Expenses | -285 Million | 5.86 Billion | 896 Million | - | 3.49 Billion | 304 Million |
| Cost and Expenses | 78.1 Billion | 72.25 Billion | 64.59 Billion | 53.55 Billion | 61.33 Billion | 58.38 Billion |
| Operating Income | 13.45 Billion | 5.74 Billion | 10.73 Billion | 9.13 Billion | 3.78 Billion | 5.53 Billion |
| Interest Expense | 560 Million | 1.79 Billion | 1.71 Billion | - | 241 Million | 192 Million |
| Income Tax Expense | 3.54 Billion | -209 Million | 2.38 Billion | 4.59 Billion | -25 Million | 1.9 Billion |
| Earnings before Tax | 14.72 Billion | 3.94 Billion | 9.83 Billion | 2.96 Billion | 214 Million | 5.43 Billion |
| Net Income | 10.19 Billion | 4.15 Billion | 7.45 Billion | 6.6 Billion | 1.28 Billion | 2.95 Billion |
| Earnings Per Share Basic | 285.87 | 116.49 | 209.24 | 172.88 | 36.22 | 82.92 |
| Earnings Per Share Diluted | 276.73 | 116.49 | 209.17 | 174.78 | 32.69 | 78.04 |
| Weighted Average Shares Outstanding | 35.67 Million | 35.65 Million | 35.62 Million | 37.76 Million | 35.61 Million | 35.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.71 Million | 35.65 Million | 35.64 Million | 38.18 Million | 37.76 Million | 37.84 Million |
| Gross Margin | 0.42 | 0.40 | 0.49 | 0.52 | 0.47 | 0.47 |
| EBIT Margin | 0.20 | 0.15 | 0.23 | 0.24 | 0.05 | 0.12 |
| Profit Margin | 0.11 | 0.06 | 0.10 | 0.12 | 0.02 | 0.05 |
| EBITDA | 18.67 Billion | 10.99 Billion | 17.63 Billion | 13.89 Billion | 3.21 Billion | 7.46 Billion |
| Earnings Before Tax Margin | 0.15 | 0.08 | 0.14 | 0.16 | 0.06 | 0.09 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 25.76 Billion | 91.55 Billion | 24.32 Billion | 24.07 Billion | 17.39 Billion | 73.51 Billion |
| Cost of Revenue | 14.2 Billion | 53.34 Billion | 12.82 Billion | 13.26 Billion | 10.19 Billion | 43.98 Billion |
| Gross Profit | 11.56 Billion | 38.21 Billion | 11.49 Billion | 10.8 Billion | 7.2 Billion | 29.52 Billion |
| Operating Expenses | 8.58 Billion | 24.76 Billion | 6.33 Billion | 5.46 Billion | 5.18 Billion | 28.26 Billion |
| Selling, General and Administrative Expenses | 6.61 Billion | - | 6.92 Billion | 6.38 Billion | 5.7 Billion | - |
| Research and Development Expenses | 1.96 Billion | - | - | - | - | - |
| Other Expenses | - | -285 Million | - | - | -516 Million | 5.86 Billion |
| Cost and Expenses | 22.78 Billion | 78.1 Billion | 19.16 Billion | 18.72 Billion | 15.37 Billion | 72.25 Billion |
| Operating Income | 2.97 Billion | 13.45 Billion | 5.15 Billion | 5.34 Billion | 2.02 Billion | 5.74 Billion |
| Interest Expense | 131 Million | 560 Million | 133 Million | 153 Million | 142 Million | 1.79 Billion |
| Income Tax Expense | -880 Million | 3.54 Billion | 1.65 Billion | 1.99 Billion | 772 Million | -209 Million |
| Earnings before Tax | 2 Billion | 14.72 Billion | 5.05 Billion | 5.38 Billion | 1.82 Billion | 3.94 Billion |
| Net Income | 2.35 Billion | 10.19 Billion | 3.38 Billion | 3.4 Billion | 1.05 Billion | 4.15 Billion |
| Earnings Per Share Basic | 66.05 | - | 94.95 | 95.35 | 29.50 | - |
| Earnings Per Share Diluted | 63.15 | - | 93.48 | 93.76 | 27.61 | - |
| Weighted Average Shares Outstanding | 35.68 Million | 35.67 Million | 35.68 Million | 35.68 Million | 35.65 Million | 35.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.83 Million | 35.71 Million | 35.75 Million | 36.28 Million | 35.65 Million | 35.65 Million |
| Gross Margin | 0.45 | 0.42 | 0.47 | 0.45 | 0.41 | 0.40 |
| EBIT Margin | 0.17 | - | 0.27 | 0.28 | 0.18 | - |
| Profit Margin | 0.09 | 0.11 | 0.14 | 0.14 | 0.06 | 0.06 |
| EBITDA | 4.34 Billion | - | 6.53 Billion | 6.8 Billion | 3.2 Billion | - |
| Earnings Before Tax Margin | 0.12 | 0.15 | 0.21 | 0.22 | 0.12 | 0.08 |
TVPKF
002999
4IG
APNHY
PIONAGR
DCAL