INR 16.2
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.39 Million | 16.81 Million | 5.42 Million | - | - | - |
Cost of Revenue | 12.01 Million | 18.5 Million | 7.29 Million | 577 Thousand | 838 Thousand | - |
Gross Profit | -1.62 Million | -1.69 Million | -1.86 Million | -577 Thousand | -838 Thousand | - |
Operating Expenses | 3.06 Million | 1.23 Million | 1.15 Million | 2.49 Million | 2.23 Million | 1.22 Million |
Selling, General and Administrative Expenses | 3.18 Million | 1.23 Million | 1.15 Million | 2.48 Million | 2.23 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -3000.00 | -12 Thousand | - | 1.22 Million |
Cost and Expenses | 15.07 Million | 19.73 Million | 8.44 Million | 3.07 Million | 3.07 Million | 1.22 Million |
Operating Income | -4.8 Million | -2.92 Million | -3.02 Million | -3.07 Million | -3.07 Million | 1.22 Million |
Interest Expense | - | 2000.00 | 27 Thousand | 12 Thousand | - | - |
Income Tax Expense | 33 Thousand | 26 Thousand | 11 Thousand | -16 Thousand | 519 Thousand | -1.35 Million |
Earnings before Tax | -690 Thousand | 744 Thousand | 33 Thousand | 3.8 Million | 3.71 Million | - |
Net Income | -723 Thousand | 718 Thousand | 22 Thousand | 3.81 Million | 3.19 Million | 1.35 Million |
Earnings Per Share Basic | -0.17 | 0.17 | 0.01 | 0.88 | 0.74 | 0.31 |
Earnings Per Share Diluted | -0.17 | 0.17 | 0.01 | 0.88 | 0.74 | 0.31 |
Weighted Average Shares Outstanding | 4.33 Million | 4.33 Million | 4.33 Million | 4.33 Million | 4.33 Million | 4.33 Million |
Weighted Average Shares Outstanding (Diluted) | 4.33 Million | 4.33 Million | 4.33 Million | 4.33 Million | 4.33 Million | 4.33 Million |
Gross Margin | -0.16 | -0.10 | -0.34 | - | - | - |
EBIT Margin | -0.05 | -0.16 | -0.48 | - | - | - |
Profit Margin | -0.07 | 0.04 | 0.00 | - | - | - |
EBITDA | -501 Thousand | -2.65 Million | -2.62 Million | -2.49 Million | -2.23 Million | 1.22 Million |
Earnings Before Tax Margin | -0.46 | -0.17 | -0.56 | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 10.39 Million | 10.39 Million | - | - | - |
Cost of Revenue | 32 Thousand | 10.54 Million | 12.01 Million | 47 Thousand | 47 Thousand | 47 Thousand |
Gross Profit | -32 Thousand | -149 Thousand | -1.62 Million | -47 Thousand | -47 Thousand | -47 Thousand |
Operating Expenses | 662 Thousand | 2.02 Million | 3.18 Million | 602 Thousand | 837 Thousand | 1.05 Million |
Selling, General and Administrative Expenses | 662 Thousand | 2.02 Million | - | 602 Thousand | 837 Thousand | 1.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 694 Thousand | 12.56 Million | 15.2 Million | 649 Thousand | 884 Thousand | 1.1 Million |
Operating Income | -694 Thousand | -2.17 Million | -4.8 Million | -649 Thousand | -884 Thousand | -1.1 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 33 Thousand | 33 Thousand | - | - | - |
Earnings before Tax | 323 Thousand | -1.16 Million | -690 Thousand | 455 Thousand | 104 Thousand | -79 Thousand |
Net Income | 323 Thousand | -1.2 Million | -723 Thousand | 455 Thousand | 104 Thousand | -79 Thousand |
Earnings Per Share Basic | 0.07 | -0.28 | - | 0.11 | 0.02 | -0.02 |
Earnings Per Share Diluted | 0.07 | -0.28 | - | 0.11 | 0.02 | -0.02 |
Weighted Average Shares Outstanding | 4.33 Million | 4.33 Million | 4.33 Million | 4.33 Million | 4.33 Million | 4.33 Million |
Weighted Average Shares Outstanding (Diluted) | 4.33 Million | 4.33 Million | 4.33 Million | 4.33 Million | 4.33 Million | 4.33 Million |
Gross Margin | - | -0.01 | -0.16 | - | - | - |
EBIT Margin | - | -0.20 | - | - | - | - |
Profit Margin | - | -0.12 | -0.07 | - | - | - |
EBITDA | -662 Thousand | -2.12 Million | - | -602 Thousand | -837 Thousand | -1.05 Million |
Earnings Before Tax Margin | - | -0.21 | -0.46 | - | - | - |
DCAL
7744
TVPKF
CENTRUM
ATEAY
APNHY