JPY 4450.0
(1.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 71.42 Billion | 63.44 Billion | 57.53 Billion | 48.37 Billion | 63.28 Billion | 61.81 Billion |
Cost of Revenue | 39.76 Billion | 35.82 Billion | 34.33 Billion | 30 Billion | 39.05 Billion | 39.91 Billion |
Gross Profit | 31.65 Billion | 27.62 Billion | 23.2 Billion | 18.37 Billion | 24.22 Billion | 21.9 Billion |
Operating Expenses | 18.05 Billion | 16.58 Billion | 15.79 Billion | 14.79 Billion | 17.24 Billion | 16.47 Billion |
Selling, General and Administrative Expenses | 11.88 Billion | 669 Million | 1.03 Billion | 864 Million | 1.35 Billion | 1.61 Billion |
Research and Development Expenses | 6.16 Billion | 5.39 Billion | 5.02 Billion | 4.68 Billion | 5.24 Billion | 4.36 Billion |
Other Expenses | 2 Million | 10.51 Billion | 9.73 Billion | 9.24 Billion | 10.63 Billion | 222 Million |
Cost and Expenses | 57.81 Billion | 52.4 Billion | 50.12 Billion | 44.79 Billion | 56.29 Billion | 56.38 Billion |
Operating Income | 13.6 Billion | 11.03 Billion | 7.4 Billion | 3.57 Billion | 6.98 Billion | 5.42 Billion |
Interest Expense | 66 Million | 38 Million | 18 Million | 33 Million | 44 Million | 44 Million |
Income Tax Expense | 3.16 Billion | 3.14 Billion | 2.24 Billion | 927 Million | 2.07 Billion | 1.63 Billion |
Earnings before Tax | 13.97 Billion | 11.49 Billion | 7.41 Billion | 2.88 Billion | 7.4 Billion | 5.96 Billion |
Net Income | 10.81 Billion | 8.35 Billion | 5.17 Billion | 1.95 Billion | 5.33 Billion | 4.33 Billion |
Earnings Per Share Basic | 258.56 | 399.98 | 248.12 | 88.80 | 207.12 | 167.79 |
Earnings Per Share Diluted | 258.56 | 399.98 | 248.12 | 88.80 | 207.12 | 167.79 |
Weighted Average Shares Outstanding | 41.81 Million | 20.87 Million | 20.84 Million | 22.04 Million | 25.73 Million | 25.8 Million |
Weighted Average Shares Outstanding (Diluted) | 41.81 Million | 20.87 Million | 20.84 Million | 22.04 Million | 25.73 Million | 25.8 Million |
Gross Margin | 0.44 | 0.44 | 0.40 | 0.38 | 0.38 | 0.35 |
EBIT Margin | 0.23 | 0.23 | 0.18 | 0.15 | 0.16 | 0.15 |
Profit Margin | 0.15 | 0.13 | 0.09 | 0.04 | 0.08 | 0.07 |
EBITDA | 16.57 Billion | 13.99 Billion | 10.43 Billion | 6.6 Billion | 9.64 Billion | 8.58 Billion |
Earnings Before Tax Margin | 0.19 | 0.17 | 0.13 | 0.07 | 0.11 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 25.03 Billion | 19.81 Billion | 19.64 Billion | 71.42 Billion | 19.03 Billion | 18.23 Billion |
Cost of Revenue | 13.71 Billion | 10.93 Billion | 11.2 Billion | 39.76 Billion | 10.65 Billion | 9.94 Billion |
Gross Profit | 11.32 Billion | 8.88 Billion | 8.44 Billion | 31.65 Billion | 8.37 Billion | 8.28 Billion |
Operating Expenses | 5.03 Billion | 4.33 Billion | 5.01 Billion | 18.04 Billion | 4.66 Billion | 4.43 Billion |
Selling, General and Administrative Expenses | 3.26 Billion | 4.33 Billion | 3.24 Billion | - | 3.16 Billion | 2.89 Billion |
Research and Development Expenses | 1.76 Billion | 1.44 Billion | 1.76 Billion | - | 1.5 Billion | 1.53 Billion |
Other Expenses | 82 Million | 56 Million | 154 Million | 372 Million | 48 Million | 101 Million |
Cost and Expenses | 18.74 Billion | 15.27 Billion | 16.21 Billion | 57.81 Billion | 15.32 Billion | 14.38 Billion |
Operating Income | 6.29 Billion | 4.54 Billion | 3.42 Billion | 13.6 Billion | 3.7 Billion | 3.84 Billion |
Interest Expense | 16 Million | 15 Million | 25 Million | 66 Million | 15 Million | 15 Million |
Income Tax Expense | 1.66 Billion | 1.25 Billion | 601 Million | 3.16 Billion | 997 Million | 1.32 Billion |
Earnings before Tax | 6.35 Billion | 4.59 Billion | 3.45 Billion | 13.97 Billion | 3.62 Billion | 4.3 Billion |
Net Income | 4.69 Billion | 3.34 Billion | 2.85 Billion | 10.81 Billion | 2.62 Billion | 2.98 Billion |
Earnings Per Share Basic | 113.88 | 160.76 | 136.54 | - | 125.59 | 142.60 |
Earnings Per Share Diluted | 113.88 | 160.76 | 136.54 | - | 125.59 | 142.60 |
Weighted Average Shares Outstanding | 41.21 Million | 20.8 Million | 20.91 Million | 20.9 Million | 20.91 Million | 20.91 Million |
Weighted Average Shares Outstanding (Diluted) | 41.21 Million | 20.8 Million | 20.91 Million | 20.9 Million | 20.91 Million | 20.91 Million |
Gross Margin | 0.45 | 0.45 | 0.43 | 0.44 | 0.44 | 0.45 |
EBIT Margin | 0.28 | 0.00 | 0.22 | - | 0.19 | 0.24 |
Profit Margin | 0.19 | 0.17 | 0.15 | 0.15 | 0.14 | 0.16 |
EBITDA | 7.02 Billion | 48 Million | 4.27 Billion | - | 3.65 Billion | 4.32 Billion |
Earnings Before Tax Margin | 0.25 | 0.23 | 0.17 | 0.19 | 0.19 | 0.21 |
BAESY
ICC
INA
BAK
2918
CUAN