IDR 9700.0
(-1.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 95.68 Million | 97.66 Million | 28.14 Million | 1.43 Million | 586.36 Billion |
Cost of Revenue | 43.86 Million | 28.19 Million | 15.04 Million | 5.67 Million | 571.08 Billion |
Gross Profit | 51.82 Million | 69.47 Million | 13.09 Million | -4.24 Million | 15.27 Billion |
Operating Expenses | 32.55 Million | 20.98 Million | 8.99 Million | 2.62 Million | 268.4 Billion |
Selling, General and Administrative Expenses | 30.47 Million | 20.07 Million | 6.38 Million | 1.38 Million | 173.73 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 2.08 Million | - | - | - | - |
Cost and Expenses | 76.41 Million | 49.17 Million | 24.04 Million | 8.29 Million | 839.49 Billion |
Operating Income | 19.26 Million | 48.48 Million | 3.69 Million | -7.12 Million | -172.44 Billion |
Interest Expense | 1.22 Million | 856.84 Thousand | 1.46 Million | 2974.55 | 13.68 Thousand |
Income Tax Expense | 4.23 Million | 11.57 Million | 849.45 Thousand | 232.69 Thousand | 68.29 Billion |
Earnings before Tax | 19.13 Million | 47.72 Million | 2.31 Million | -7.05 Million | -252.62 Billion |
Net Income | 15.26 Million | 36.69 Million | 1.54 Million | -6.7 Million | -281.16 Billion |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | -0.00 | -33.21 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | -0.00 | -33.21 |
Weighted Average Shares Outstanding | 10.67 Billion | 11.24 Billion | 11.24 Billion | 11.24 Billion | 8.46 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.67 Billion | 11.24 Billion | 11.24 Billion | 11.24 Billion | 8.46 Billion |
Gross Margin | 0.54 | 0.71 | 0.47 | -2.95 | 0.03 |
EBIT Margin | 0.21 | 0.50 | 0.13 | -4.75 | -0.25 |
Profit Margin | 0.16 | 0.38 | 0.05 | -4.67 | -0.48 |
EBITDA | 20.38 Million | 48.59 Million | 3.79 Million | -6.98 Million | -147.38 Billion |
Earnings Before Tax Margin | 0.20 | 0.50 | 0.13 | -4.96 | -0.29 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 223.35 Million | 86.33 Million | 20.88 Million | 95.68 Million | 5.76 Million | 35.51 Million |
Cost of Revenue | 176.79 Million | 66.45 Million | 8.93 Million | 43.86 Million | 2.95 Million | 19.04 Million |
Gross Profit | 46.56 Million | 19.88 Million | 11.95 Million | 51.82 Million | 2.81 Million | 16.47 Million |
Operating Expenses | 33.86 Million | 11.7 Million | 7.2 Million | 32.55 Million | 2.57 Million | 10.84 Million |
Selling, General and Administrative Expenses | 24.35 Million | 7.82 Million | 6.42 Million | - | 2.26 Million | 10.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.32 Million | -459 Thousand | - | - | - | - |
Cost and Expenses | 210.65 Million | 78.16 Million | 16.13 Million | 76.41 Million | 5.53 Million | 29.88 Million |
Operating Income | 12.94 Million | 38.18 Million | 5.84 Million | 19.26 Million | -63.5 Thousand | 5.45 Million |
Interest Expense | 13.89 Million | 5.05 Million | 1.12 Million | 1.22 Million | 31.42 Thousand | 48.88 Thousand |
Income Tax Expense | 122 Thousand | 558 Thousand | 1.04 Million | 4.23 Million | 15.6 Thousand | 1.37 Million |
Earnings before Tax | 160 Thousand | 33.61 Million | 5.19 Million | 19.13 Million | 47.96 Thousand | 5.59 Million |
Net Income | -599 Thousand | 30.17 Million | 3.94 Million | 15.26 Million | 82.58 Thousand | 4.86 Million |
Earnings Per Share Basic | -0.00 | 42.54 | 6.24 | - | 0.52 | 7.29 |
Earnings Per Share Diluted | -0.00 | 42.54 | 6.24 | - | 0.52 | 7.29 |
Weighted Average Shares Outstanding | 11.24 Billion | 11.24 Billion | 10.11 Billion | 10.67 Billion | 11.25 Billion | 10.11 Billion |
Weighted Average Shares Outstanding (Diluted) | 11.24 Billion | 11.24 Billion | 10.11 Billion | 10.67 Billion | 11.24 Billion | 10.11 Billion |
Gross Margin | 0.21 | 0.23 | 0.57 | 0.54 | 0.49 | 0.46 |
EBIT Margin | 0.07 | 0.12 | 0.30 | - | 0.01 | 0.16 |
Profit Margin | -0.00 | 0.35 | 0.19 | 0.16 | 0.01 | 0.14 |
EBITDA | 14.8 Million | 10.2 Million | 6.32 Million | - | 83.85 Thousand | 5.64 Million |
Earnings Before Tax Margin | 0.06 | 0.44 | 0.28 | 0.20 | -0.01 | 0.15 |
7740
BAESY
ICC
7444
BAK
2918