JPY 210.0
(1.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.8 Billion | 3.87 Billion | 4.17 Billion | 7.72 Billion | 9.99 Billion | 9.56 Billion |
Total Current Assets | 1.69 Billion | 1.72 Billion | 1.8 Billion | 3.9 Billion | 6.09 Billion | 2.86 Billion |
Cash And Short Term Investments | 752.37 Million | 828.04 Million | 802.3 Million | 2.54 Billion | 4.01 Billion | 813.59 Million |
Cash and Cash Equivalents | 752.37 Million | 828.04 Million | 802.3 Million | 2.54 Billion | 4.01 Billion | 813.59 Million |
Short Term Investments | - | -379.78 Million | -420.77 Million | -1.2 Billion | -1.34 Billion | -1.5 Billion |
Net Receivables | 375.24 Million | 404.92 Million | 441 Million | 717.65 Million | 883.88 Million | 338.1 Million |
Inventory | 259.73 Million | 286.7 Million | 353.63 Million | 291.09 Million | 592.11 Million | 672.96 Million |
Other Current Assets | 309.48 Million | 200.98 Million | 206.77 Million | 350.63 Million | 601.33 Million | 1.04 Billion |
Total Non-Current Assets | 2.11 Billion | 2.15 Billion | 2.37 Billion | 3.81 Billion | 3.89 Billion | 6.69 Billion |
Net PPE | 1.53 Billion | 1.92 Billion | 1.95 Billion | 3.03 Billion | 3.24 Billion | 3.58 Billion |
Good Will And Intangible Assets | 8.88 Million | 14.89 Million | 241.21 Million | 259.34 Million | 141.1 Million | 220.07 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.88 Million | 14.89 Million | 241.21 Million | 259.34 Million | 141.1 Million | 220.07 Million |
Long-Term Investments | 150.13 Million | 513 Million | 573 Million | 1.7 Billion | 1.78 Billion | 4.29 Billion |
Tax Assets | 71.28 Million | 46.53 Million | 5000.00 | 19 Thousand | 21 Thousand | -1.46 Billion |
Other Non Current Assets | 348.29 Million | -349.37 Million | -389.02 Million | -1.17 Billion | -1.27 Billion | 60.53 Million |
Other Assets | 1.00 | 4000.00 | 3000.00 | 5000.00 | 6000.00 | 2000.00 |
Total Liabilities | 3.33 Billion | 4.56 Billion | 4.6 Billion | 7.43 Billion | 8.4 Billion | 7.47 Billion |
Total Current Liabilities | 1.59 Billion | 2.53 Billion | 2.16 Billion | 3.92 Billion | 5.01 Billion | 4.55 Billion |
Account Payables | 510.85 Million | 548.24 Million | 530.93 Million | 1.72 Billion | 2.93 Billion | 2.11 Billion |
Tax Payables | 85 Thousand | 57.29 Million | 17.07 Million | 36.76 Million | 57.99 Million | 63.25 Million |
Short Term Debt | 375.48 Million | 1.07 Billion | 675.5 Million | 449.95 Million | 192.22 Million | 608.53 Million |
Deferred Revenue | 85 Thousand | 483.65 Million | 516.02 Million | 917.58 Million | 860.31 Million | 712.37 Million |
Other Current Liabilities | 712.22 Million | 425.02 Million | 445.35 Million | 832.78 Million | 1.02 Billion | 1.11 Billion |
Total Non Current Liabilities | 1.73 Billion | 2.03 Billion | 2.44 Billion | 3.51 Billion | 3.39 Billion | 2.91 Billion |
Long-Term Debt | 195 Million | 790.84 Million | 1.1 Billion | 1.5 Billion | 938.03 Million | 313.76 Million |
Deferred Revenue Non Current | -15.55 Million | -1.66 Million | 614.47 Million | 782.28 Million | 1.07 Billion | 1.05 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.53 Billion | 1.24 Billion | 715.07 Million | 1.14 Billion | 1.3 Billion | 1.41 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 477.07 Million | -694.24 Million | -429.43 Million | 285.41 Million | 1.58 Billion | 2.08 Billion |
Stock Holders Equity | 477.07 Million | -694.24 Million | -429.43 Million | 285.41 Million | 1.58 Billion | 2.08 Billion |
Common Stock | 30 Million | 2.9 Billion | 2.9 Billion | 2.9 Billion | 2.9 Billion | 2.9 Billion |
Retained Earnings | -285.96 Million | -4.31 Billion | -4.06 Billion | -3.54 Billion | -2.22 Billion | -1.89 Billion |
Accumulated other comprehensive income | 33.43 Million | 24.09 Million | 40.11 Million | 236.41 Million | 222.27 Million | 392.28 Million |
Common Stock Equity | 477.07 Million | -694.24 Million | -429.43 Million | 285.41 Million | 1.58 Billion | 2.08 Billion |
Capital Lease Obligation | 339.29 Million | 559.17 Million | 734.01 Million | 941.56 Million | 1.13 Billion | 522.29 Million |
Total Investments | 150.13 Million | 133.21 Million | 152.22 Million | 499.67 Million | 441.89 Million | 2.79 Billion |
Total Debt | 909.77 Million | 1.86 Billion | 1.78 Billion | 1.95 Billion | 1.13 Billion | 922.29 Million |
Net Debt | 157.4 Million | 1.03 Billion | 981.2 Million | -585.98 Million | -2.88 Billion | 108.7 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.39 Billion | 4.06 Billion | 3.8 Billion | 3.8 Billion | 3.99 Billion | 4.04 Billion |
Total Current Assets | 2.32 Billion | 1.89 Billion | 1.69 Billion | 1.69 Billion | 1.91 Billion | 1.95 Billion |
Cash And Short Term Investments | 1.31 Billion | 815.85 Million | 752.37 Million | 752.37 Million | 876.63 Million | 922.95 Million |
Cash and Cash Equivalents | 1.31 Billion | 815.85 Million | 752.37 Million | 752.37 Million | 876.63 Million | 922.95 Million |
Short Term Investments | - | - | - | - | - | -404.26 Million |
Net Receivables | 46.71 Million | 26.39 Million | 375.24 Million | 375.24 Million | 84.24 Million | 71.91 Million |
Inventory | 283.37 Million | 285.06 Million | 259.73 Million | 259.73 Million | 275.35 Million | 257.09 Million |
Other Current Assets | 720.91 Million | 769.16 Million | 309.48 Million | 309.48 Million | 681.96 Million | 701.08 Million |
Total Non-Current Assets | 2.07 Billion | 2.16 Billion | 2.11 Billion | 2.11 Billion | 2.07 Billion | 2.09 Billion |
Net PPE | 1.91 Billion | 1.57 Billion | 1.53 Billion | 1.53 Billion | 1.87 Billion | 1.89 Billion |
Good Will And Intangible Assets | 6.36 Million | 8.58 Million | 8.88 Million | 8.88 Million | 10.38 Million | 11.88 Million |
Good Will | - | 585 Thousand | - | - | 387 Thousand | 888 Thousand |
Intangible Assets | 6.36 Million | 8 Million | 8.88 Million | 8.88 Million | 10 Million | 11 Million |
Long-Term Investments | 60.5 Million | 173.36 Million | 150.13 Million | 150.13 Million | 129.18 Million | 525 Million |
Tax Assets | -60.5 Million | 587 Thousand | 71.28 Million | 71.28 Million | -129.18 Million | -404.26 Million |
Other Non Current Assets | 158.73 Million | 403.11 Million | 348.29 Million | 348.29 Million | 182.56 Million | 58.19 Million |
Other Assets | 3000.00 | - | 1.00 | 1.00 | 3000.00 | 2000.00 |
Total Liabilities | 3.71 Billion | 3.51 Billion | 3.33 Billion | 3.33 Billion | 3.61 Billion | 3.72 Billion |
Total Current Liabilities | 2.17 Billion | 1.87 Billion | 1.59 Billion | 1.59 Billion | 1.78 Billion | 1.79 Billion |
Account Payables | 882.75 Million | 597.26 Million | 510.85 Million | 510.85 Million | 604.39 Million | 594.47 Million |
Tax Payables | 49.78 Million | 28 Thousand | 85 Thousand | 85 Thousand | - | 36.84 Million |
Short Term Debt | 223.49 Million | 306.3 Million | 375.48 Million | 375.48 Million | 206.3 Million | 206.3 Million |
Deferred Revenue | 69.73 Million | 28 Thousand | 85 Thousand | 85 Thousand | 344.74 Million | 404.08 Million |
Other Current Liabilities | 998.69 Million | 974.75 Million | 712.22 Million | 712.22 Million | 625.81 Million | 585.35 Million |
Total Non Current Liabilities | 1.54 Billion | 1.63 Billion | 1.73 Billion | 1.73 Billion | 1.83 Billion | 1.93 Billion |
Long-Term Debt | 91.84 Million | 143.42 Million | 195 Million | 195 Million | 624.84 Million | 715.86 Million |
Deferred Revenue Non Current | - | - | -15.55 Million | -15.55 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.44 Billion | 1.49 Billion | 1.53 Billion | 1.53 Billion | 1.2 Billion | 1.21 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 683.45 Million | 548.11 Million | 477.07 Million | 477.07 Million | 377.28 Million | 318.35 Million |
Stock Holders Equity | 683.45 Million | 548.11 Million | 477.07 Million | 477.07 Million | 377.28 Million | 318.35 Million |
Common Stock | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Retained Earnings | 649.66 Million | -230.78 Million | -285.96 Million | -285.96 Million | 316.18 Million | 258.9 Million |
Accumulated other comprehensive income | 4.2 Million | 49.3 Million | 33.43 Million | 33.43 Million | 31.47 Million | 29.82 Million |
Common Stock Equity | 683.45 Million | 548.11 Million | 477.07 Million | 477.07 Million | 377.28 Million | 318.35 Million |
Capital Lease Obligation | 255.1 Million | 295.79 Million | 339.29 Million | 339.29 Million | 378.26 Million | 417.71 Million |
Total Investments | 60.5 Million | 173.36 Million | 150.13 Million | 150.13 Million | 129.18 Million | 120.73 Million |
Total Debt | 315.34 Million | 745.52 Million | 909.77 Million | 909.77 Million | 831.14 Million | 922.16 Million |
Net Debt | -1 Billion | -70.33 Million | 157.4 Million | 157.4 Million | -45.49 Million | -788 Thousand |
MRGO
600744
0491
NRC
2196
RECAF