JPY 179.0
(-5.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 23.47 Billion | 22.98 Billion | 24.58 Billion | 26.14 Billion | 23.22 Billion | 25.11 Billion |
Total Current Assets | 8.53 Billion | 7.68 Billion | 8.24 Billion | 9.31 Billion | 6.49 Billion | 7.66 Billion |
Cash And Short Term Investments | 5.15 Billion | 5.4 Billion | 6.12 Billion | 6.72 Billion | 4.13 Billion | 4.81 Billion |
Cash and Cash Equivalents | 4.96 Billion | 5.4 Billion | 6.12 Billion | 6.72 Billion | 4.13 Billion | 4.81 Billion |
Short Term Investments | 195.97 Million | 195.97 Million | 195.97 Million | 195.96 Million | 195.95 Million | 245.85 Million |
Net Receivables | 1.72 Billion | 645.51 Million | 703.72 Million | 859.67 Million | 447.85 Million | 655.1 Million |
Inventory | 995.38 Million | 845.32 Million | 733.13 Million | 809.99 Million | 1.18 Billion | 1.25 Billion |
Other Current Assets | 659.27 Million | 789.13 Million | 685.59 Million | 923.21 Million | 735.55 Million | 941.33 Million |
Total Non-Current Assets | 14.94 Billion | 15.29 Billion | 16.33 Billion | 16.82 Billion | 16.72 Billion | 17.45 Billion |
Net PPE | 5.77 Billion | 10.36 Billion | 11.34 Billion | 12.75 Billion | 14.79 Billion | 15.8 Billion |
Good Will And Intangible Assets | 325.25 Million | 97.37 Million | 89.63 Million | 79.45 Million | 46.67 Million | 87.91 Million |
Good Will | 39.28 Million | - | - | - | 231 Thousand | 1.15 Million |
Intangible Assets | 285.97 Million | 97.37 Million | 89.63 Million | 79.45 Million | 46.44 Million | 86.75 Million |
Long-Term Investments | 116.3 Million | 3.93 Billion | 3.91 Billion | 3.95 Billion | 3.99 Billion | 3.89 Billion |
Tax Assets | 4.76 Billion | 4.57 Billion | 4.59 Billion | 3.67 Billion | 1.56 Billion | 1.28 Billion |
Other Non Current Assets | 3.95 Billion | -3.66 Billion | -3.6 Billion | -3.63 Billion | -3.67 Billion | -3.62 Billion |
Other Assets | 1.00 | 4000.00 | 4000.00 | 6000.00 | 4000.00 | 5000.00 |
Total Liabilities | 17.23 Billion | 17.11 Billion | 18.65 Billion | 20.57 Billion | 15.74 Billion | 17.79 Billion |
Total Current Liabilities | 7.96 Billion | 10.85 Billion | 11.78 Billion | 12.05 Billion | 8.46 Billion | 8.85 Billion |
Account Payables | 704.7 Million | 928.09 Million | 992.35 Million | 803.84 Million | 1.07 Billion | 1.46 Billion |
Tax Payables | 28.56 Million | 30.87 Million | 31.69 Million | 8.84 Million | 283.74 Million | 449.05 Million |
Short Term Debt | 2.92 Billion | 5.98 Billion | 6.44 Billion | 5.18 Billion | 2.17 Billion | 2.52 Billion |
Deferred Revenue | 1.73 Billion | 2.36 Billion | 2.48 Billion | 3.72 Billion | 3.64 Billion | 3.03 Billion |
Other Current Liabilities | 2.6 Billion | 1.56 Billion | 1.86 Billion | 2.34 Billion | 1.57 Billion | 1.83 Billion |
Total Non Current Liabilities | 9.26 Billion | 6.26 Billion | 6.86 Billion | 8.52 Billion | 7.28 Billion | 8.94 Billion |
Long-Term Debt | 6.12 Billion | 3.74 Billion | 4.29 Billion | 5.85 Billion | 4.66 Billion | 6.35 Billion |
Deferred Revenue Non Current | 200.07 Million | -319.33 Million | -370.31 Million | -452.2 Million | -515.16 Million | -630.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.66 Billion | 2.52 Billion | 2.56 Billion | 2.66 Billion | 2.62 Billion | 2.58 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.24 Billion | 5.87 Billion | 5.92 Billion | 5.56 Billion | 7.47 Billion | 7.31 Billion |
Stock Holders Equity | 6.24 Billion | 5.87 Billion | 5.92 Billion | 5.56 Billion | 7.47 Billion | 7.31 Billion |
Common Stock | 50 Million | 50 Million | 50 Million | 50 Million | 607.87 Million | 606.98 Million |
Retained Earnings | 284.27 Million | 1.42 Billion | 1.48 Billion | 989.5 Million | 6.49 Billion | 6.2 Billion |
Accumulated other comprehensive income | -12.95 Million | -27.61 Million | -25.96 Million | -7.67 Million | -2.04 Million | -898 Thousand |
Common Stock Equity | 6.24 Billion | 5.87 Billion | 5.92 Billion | 5.56 Billion | 7.47 Billion | 7.31 Billion |
Capital Lease Obligation | 200.07 Million | 287.67 Million | 373.45 Million | 464.43 Million | 548.46 Million | 638.17 Million |
Total Investments | 312.28 Million | 3.93 Billion | 3.91 Billion | 3.95 Billion | 3.99 Billion | 3.89 Billion |
Total Debt | 9.24 Billion | 9.73 Billion | 10.74 Billion | 11.03 Billion | 6.83 Billion | 8.87 Billion |
Net Debt | 4.28 Billion | 4.32 Billion | 4.61 Billion | 4.31 Billion | 2.7 Billion | 4.06 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 21.65 Billion | 23.47 Billion | 23.47 Billion | 22.32 Billion | 22.95 Billion | 22.21 Billion |
Total Current Assets | 7.43 Billion | 8.53 Billion | 8.53 Billion | 7.5 Billion | 7.86 Billion | 7 Billion |
Cash And Short Term Investments | 4.76 Billion | 5.15 Billion | 5.15 Billion | 4.84 Billion | 5.38 Billion | 4.6 Billion |
Cash and Cash Equivalents | 4.76 Billion | 4.96 Billion | 4.96 Billion | 4.84 Billion | 5.38 Billion | 4.6 Billion |
Short Term Investments | - | 195.97 Million | 195.97 Million | 584.59 Million | 195.97 Million | - |
Net Receivables | 946 Million | 1.72 Billion | 1.72 Billion | 444.74 Million | 458.62 Million | 378.79 Million |
Inventory | 1.03 Billion | 995.38 Million | 995.38 Million | 1.04 Billion | 1.4 Billion | 1.46 Billion |
Other Current Assets | 685 Million | 659.27 Million | 659.27 Million | 1.17 Billion | 606.32 Million | 567.55 Million |
Total Non-Current Assets | 14.22 Billion | 14.94 Billion | 14.94 Billion | 14.81 Billion | 15.09 Billion | 15.2 Billion |
Net PPE | 5.36 Billion | 5.77 Billion | 5.77 Billion | 5.88 Billion | 9.75 Billion | 9.97 Billion |
Good Will And Intangible Assets | 309 Million | 325.25 Million | 325.25 Million | 321.13 Million | 254.99 Million | 208.01 Million |
Good Will | 2000.00 | 39.28 Million | 39.28 Million | 133 Thousand | 994 Thousand | 14 Thousand |
Intangible Assets | 309 Million | 285.97 Million | 285.97 Million | 321 Million | 254 Million | 208 Million |
Long-Term Investments | 3.98 Billion | 116.3 Million | 116.3 Million | 116.3 Million | 116.3 Million | 4.04 Billion |
Tax Assets | 4.57 Billion | 4.76 Billion | 4.76 Billion | 4.54 Billion | 4.7 Billion | 4.63 Billion |
Other Non Current Assets | -138 Thousand | 3.95 Billion | 3.95 Billion | 3.95 Billion | 253.46 Million | -3.66 Billion |
Other Assets | - | 1.00 | 1.00 | - | 2000.00 | 1000.00 |
Total Liabilities | 15.55 Billion | 17.23 Billion | 17.23 Billion | 16.2 Billion | 17.48 Billion | 16.55 Billion |
Total Current Liabilities | 6.52 Billion | 7.96 Billion | 7.96 Billion | 6.64 Billion | 7.51 Billion | 10.2 Billion |
Account Payables | 557 Million | 704.7 Million | 704.7 Million | 755.48 Million | 820.91 Million | 645.08 Million |
Tax Payables | 8.04 Million | 28.56 Million | 28.56 Million | 22.5 Million | 16.04 Million | 8.2 Million |
Short Term Debt | 2.3 Billion | 2.92 Billion | 2.92 Billion | 2.28 Billion | 2.29 Billion | 5.96 Billion |
Deferred Revenue | 1.62 Billion | 1.73 Billion | 1.73 Billion | 1.32 Billion | 2.7 Billion | 2.09 Billion |
Other Current Liabilities | 2.03 Billion | 2.6 Billion | 2.6 Billion | 2.28 Billion | 1.68 Billion | 1.49 Billion |
Total Non Current Liabilities | 9.03 Billion | 9.26 Billion | 9.26 Billion | 9.56 Billion | 9.97 Billion | 6.35 Billion |
Long-Term Debt | 6.19 Billion | 6.12 Billion | 6.12 Billion | 6.71 Billion | 7.21 Billion | 3.66 Billion |
Deferred Revenue Non Current | - | 200.07 Million | 200.07 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.83 Billion | 2.66 Billion | 2.66 Billion | 2.85 Billion | 2.76 Billion | 2.69 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.1 Billion | 6.24 Billion | 6.24 Billion | 6.11 Billion | 5.46 Billion | 5.65 Billion |
Stock Holders Equity | 6.1 Billion | 6.24 Billion | 6.24 Billion | 6.11 Billion | 5.46 Billion | 5.65 Billion |
Common Stock | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million |
Retained Earnings | 1.64 Billion | 284.27 Million | 284.27 Million | 160.8 Million | 1 Billion | 1.2 Billion |
Accumulated other comprehensive income | -12 Million | -12.95 Million | -12.95 Million | -12.95 Million | -12.94 Million | -13.71 Million |
Common Stock Equity | 6.1 Billion | 6.24 Billion | 6.24 Billion | 6.11 Billion | 5.46 Billion | 5.65 Billion |
Capital Lease Obligation | - | 200.07 Million | 200.07 Million | - | - | - |
Total Investments | 3.98 Billion | 312.28 Million | 312.28 Million | 116.3 Million | 116.3 Million | 4.04 Billion |
Total Debt | 8.49 Billion | 9.24 Billion | 9.24 Billion | 8.99 Billion | 9.5 Billion | 9.62 Billion |
Net Debt | 3.73 Billion | 4.28 Billion | 4.28 Billion | 4.14 Billion | 4.12 Billion | 5.02 Billion |
RECAF
7601
MRGO
ALBOA
BAPI
NRC