7599.T | IDOM Inc. Annual & Quarterly Income Statements

Annual Income Statements

(In JPY)

Breakdown	2024	2023	2022	2021	2020	2019
Revenue	419.85 Billion	416.51 Billion	459.53 Billion	380.56 Billion	361.68 Billion	309.41 Billion
Cost of Revenue	349.41 Billion	341.96 Billion	373.51 Billion	307.75 Billion	287.72 Billion	244.7 Billion
Gross Profit	70.43 Billion	74.55 Billion	86.01 Billion	72.81 Billion	73.96 Billion	64.7 Billion
Operating Expenses	57.21 Billion	55.86 Billion	67.52 Billion	62.23 Billion	64.86 Billion	61.3 Billion
Selling, General and Administrative Expenses	54.7 Billion	53.28 Billion	64.73 Billion	59.28 Billion	61.72 Billion	58.31 Billion
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	2.5 Billion	84 Million	128 Million	14 Million	13 Million	18 Million
Cost and Expenses	403.73 Billion	397.82 Billion	441.04 Billion	369.99 Billion	352.59 Billion	306 Billion
Operating Income	16.11 Billion	18.68 Billion	18.48 Billion	10.57 Billion	9.09 Billion	3.4 Billion
Interest Expense	350 Million	571 Million	917 Million	1.04 Billion	1.37 Billion	868 Million
Income Tax Expense	4.3 Billion	4.48 Billion	4.31 Billion	2.6 Billion	327 Million	1.11 Billion
Earnings before Tax	15.66 Billion	18.75 Billion	15.75 Billion	4.52 Billion	3.91 Billion	1.47 Billion
Net Income	11.44 Billion	14.2 Billion	10.79 Billion	1.48 Billion	3.54 Billion	381 Million
Earnings Per Share Basic	113.96	141.47	107.50	14.76	34.96	3.76
Earnings Per Share Diluted	113.96	141.47	107.50	14.76	34.96	3.76
Weighted Average Shares Outstanding	100.4 Million	100.4 Million	100.4 Million	100.53 Million	101.4 Million	101.4 Million
Weighted Average Shares Outstanding (Diluted)	100.4 Million	100.4 Million	100.4 Million	100.53 Million	101.4 Million	101.4 Million
Gross Margin	0.17	0.18	0.19	0.19	0.20	0.21
EBIT Margin	0.05	0.05	0.05	0.04	0.03	0.02
Profit Margin	0.03	0.03	0.02	0.00	0.01	0.00
EBITDA	19.02 Billion	21.37 Billion	21.73 Billion	14.2 Billion	12.9 Billion	7 Billion
Earnings Before Tax Margin	0.04	0.04	0.04	0.03	0.03	0.01

Breakdown	2024 Q2	2024 Q1	2023 FY	2023 Q4	2023 Q3	2023 Q2
Revenue	125.09 Billion	124.55 Billion	419.85 Billion	112.14 Billion	104.01 Billion	98.43 Billion
Cost of Revenue	102.3 Billion	103.8 Billion	349.41 Billion	93.04 Billion	85.51 Billion	80.65 Billion
Gross Profit	22.78 Billion	20.75 Billion	70.43 Billion	19.09 Billion	18.49 Billion	17.78 Billion
Operating Expenses	17.14 Billion	16.3 Billion	54.3 Billion	13.8 Billion	14.76 Billion	13.46 Billion
Selling, General and Administrative Expenses	15.5 Billion	16.3 Billion	-	13.8 Billion	13.98 Billion	12.82 Billion
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	17.14 Billion	-12 Million	39 Million	64 Million	-14 Million	-19 Million
Cost and Expenses	119.45 Billion	120.1 Billion	403.72 Billion	106.85 Billion	100.28 Billion	94.11 Billion
Operating Income	5.63 Billion	4.44 Billion	16.13 Billion	5.28 Billion	3.73 Billion	4.32 Billion
Interest Expense	118 Million	96 Million	350 Million	97 Million	83 Million	83 Million
Income Tax Expense	1.77 Billion	1.38 Billion	4.3 Billion	974 Million	1.23 Billion	1.18 Billion
Earnings before Tax	5.28 Billion	4.24 Billion	15.66 Billion	5.12 Billion	3.68 Billion	4.11 Billion
Net Income	3.58 Billion	2.9 Billion	11.44 Billion	4.2 Billion	2.41 Billion	2.95 Billion
Earnings Per Share Basic	35.69	28.89	-	41.88	24.04	29.43
Earnings Per Share Diluted	35.69	28.89	-	41.88	24.04	29.43
Weighted Average Shares Outstanding	100.4 Million	100.4 Million	100.4 Million	100.4 Million	100.4 Million	100.4 Million
Weighted Average Shares Outstanding (Diluted)	100.4 Million	100.4 Million	100.4 Million	100.4 Million	100.4 Million	100.4 Million
Gross Margin	0.18	0.17	0.17	0.17	0.18	0.18
EBIT Margin	0.04	0.04	-	0.05	0.04	0.04
Profit Margin	0.03	0.02	0.03	0.04	0.02	0.03
EBITDA	5.4 Billion	5.21 Billion	-	6.12 Billion	3.76 Billion	4.3 Billion
Earnings Before Tax Margin	0.05	0.04	0.04	0.05	0.04	0.04

Income Statement Charts

The Fertilisers And Chemicals Travancore Limited

FACT

Full Analysis

Annual Income Statement
Poseidon Nickel Limited

POS

Full Analysis

Annual Income Statement
S&T Bancorp, Inc.

STBA

Full Analysis

Annual Income Statement
Mangalore Refinery and Petrochemicals Limited

MRPL

Full Analysis

Annual Income Statement
Sino Wealth Electronic Ltd.

300327

Full Analysis

Annual Income Statement
POVAL KOGYO Co., Ltd.

4247

Full Analysis

Annual Income Statement

Global Stocks Search

IDOM Inc. (7599.T)

Annual Income Statements

Income Statement Charts

The Fertilisers And Chemicals Travancore Limited

Poseidon Nickel Limited

S&T Bancorp, Inc.

Mangalore Refinery and Petrochemicals Limited

Sino Wealth Electronic Ltd.

POVAL KOGYO Co., Ltd.