USD 39.28
(-6.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 389.13 Million | 374.04 Million | 340.72 Million | 339.1 Million | 299.34 Million | 281.74 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 389.13 Million | 374.04 Million | 340.72 Million | 339.1 Million | 299.34 Million | 281.74 Million |
Operating Expenses | 407.03 Million | 5.6 Million | -205.05 Million | -318.06 Million | -181.98 Million | -103.17 Million |
Selling, General and Administrative Expenses | 170.93 Million | 111.67 Million | 108.99 Million | 101.2 Million | 89.37 Million | 94.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -106.07 Million | -314.04 Million | -419.26 Million | -271.36 Million | -202 Million |
Cost and Expenses | 357.27 Million | 5.6 Million | -205.05 Million | -318.06 Million | -181.98 Million | -103.17 Million |
Operating Income | 178.8 Million | 199.96 Million | 135.66 Million | 21.03 Million | 117.36 Million | 178.56 Million |
Interest Expense | 128.49 Million | 24.96 Million | 13.15 Million | 41.07 Million | 73.69 Million | 55.38 Million |
Income Tax Expense | 34.02 Million | 33.41 Million | 25.32 Million | -1000.00 | 19.12 Million | 17.84 Million |
Earnings before Tax | 178.8 Million | 168.93 Million | 135.66 Million | 21.03 Million | 117.36 Million | 123.17 Million |
Net Income | 144.78 Million | 135.52 Million | 110.34 Million | 21.04 Million | 98.23 Million | 105.33 Million |
Earnings Per Share Basic | 3.76 | 3.47 | 2.81 | 0.54 | 2.83 | 3.03 |
Earnings Per Share Diluted | 3.74 | 3.46 | 2.81 | 0.54 | 2.83 | 3.01 |
Weighted Average Shares Outstanding | 38.43 Million | 38.98 Million | 39.05 Million | 39.07 Million | 34.62 Million | 34.77 Million |
Weighted Average Shares Outstanding (Diluted) | 38.65 Million | 39.03 Million | 39.05 Million | 39.07 Million | 34.62 Million | 34.97 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.48 | 0.56 | 0.43 | 0.08 | 0.41 | 0.65 |
Profit Margin | 0.37 | 0.36 | 0.32 | 0.06 | 0.33 | 0.37 |
EBITDA | 186.32 Million | 177.95 Million | 147.14 Million | 33.1 Million | 129.08 Million | 130.47 Million |
Earnings Before Tax Margin | 0.46 | 0.53 | 0.40 | 0.06 | 0.39 | 0.63 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 143.35 Million | 142.07 Million | 140.58 Million | 536.08 Million | 144.76 Million | 99.56 Million |
Cost of Revenue | - | - | 46.9 Million | 561 Thousand | - | - |
Gross Profit | 143.35 Million | 142.07 Million | 93.68 Million | 535.52 Million | 144.76 Million | 99.56 Million |
Operating Expenses | 14.97 Million | 14.75 Million | 15.79 Million | 64.33 Million | 16.05 Million | 1.74 Million |
Selling, General and Administrative Expenses | 1.38 Million | 1.4 Million | 32.5 Million | - | 82.15 Million | 30.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -14.97 Million | -14.75 Million | -15.79 Million | -64.33 Million | -16.05 Million | -16.65 Million |
Cost and Expenses | 101.9 Million | 99.2 Million | 101.42 Million | 357.27 Million | 98.74 Million | 1.74 Million |
Operating Income | 41.44 Million | 127.31 Million | 40.2 Million | 471.18 Million | 128.71 Million | 41.26 Million |
Interest Expense | 4.5 Million | 5.54 Million | 44.27 Million | 35.65 Million | 8.67 Million | 35.57 Million |
Income Tax Expense | 8.85 Million | 8.49 Million | 7.92 Million | 34.02 Million | 8.97 Million | 7.8 Million |
Earnings before Tax | 41.44 Million | 42.86 Million | 39.16 Million | 178.8 Million | 46.02 Million | 41.26 Million |
Net Income | 32.59 Million | 34.37 Million | 31.23 Million | 144.78 Million | 37.04 Million | 33.46 Million |
Earnings Per Share Basic | 0.85 | 0.90 | 0.82 | - | 0.97 | 0.88 |
Earnings Per Share Diluted | 0.85 | 0.89 | 0.81 | - | 0.96 | 0.87 |
Weighted Average Shares Outstanding | 38.56 Million | 38.19 Million | 38.19 Million | 38.43 Million | 38.23 Million | 38.17 Million |
Weighted Average Shares Outstanding (Diluted) | 38.56 Million | 38.53 Million | 38.41 Million | 38.65 Million | 38.37 Million | 38.33 Million |
Gross Margin | 1.00 | 1.00 | 0.67 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.29 | -0.01 | -0.01 | - | 1.54 | 0.41 |
Profit Margin | 0.23 | 0.24 | 0.22 | 0.27 | 0.26 | 0.34 |
EBITDA | 41.44 Million | -1.05 Million | -1.04 Million | - | 223.47 Million | 41.26 Million |
Earnings Before Tax Margin | 0.29 | 0.90 | 0.29 | 0.88 | 0.89 | 0.41 |
CHEMPLASTS
FRE
6117
7599
FACT
POS