JPY 224.0
(-0.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 50.61 Billion | 54.3 Billion | 58.83 Billion | 69.48 Billion | 67.55 Billion | 73.79 Billion |
Total Current Assets | 24.76 Billion | 26.53 Billion | 28.16 Billion | 31.03 Billion | 29.08 Billion | 33.36 Billion |
Cash And Short Term Investments | 5.89 Billion | 6.74 Billion | 6.33 Billion | 6.12 Billion | 8.54 Billion | 10.15 Billion |
Cash and Cash Equivalents | 5.89 Billion | 6.74 Billion | 6.33 Billion | 6.12 Billion | 8.54 Billion | 9.95 Billion |
Short Term Investments | 400 Million | 197 Million | 101 Million | 5 Million | 5 Million | 200 Million |
Net Receivables | 2.82 Billion | 2.53 Billion | 2.09 Billion | 2.51 Billion | 1.84 Billion | 2.22 Billion |
Inventory | 14.69 Billion | 15.78 Billion | 18.24 Billion | 20.56 Billion | 17.39 Billion | 19.5 Billion |
Other Current Assets | 1.34 Billion | 1.47 Billion | 1.48 Billion | 1.82 Billion | 1.3 Billion | 1.48 Billion |
Total Non-Current Assets | 25.84 Billion | 27.76 Billion | 30.66 Billion | 38.45 Billion | 38.47 Billion | 40.42 Billion |
Net PPE | 20.32 Billion | 22.24 Billion | 24 Billion | 26.46 Billion | 27.11 Billion | 32.24 Billion |
Good Will And Intangible Assets | 555 Million | 1.41 Billion | 1.68 Billion | 1.84 Billion | 381 Million | 404 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 555 Million | 1.41 Billion | 1.68 Billion | 1.84 Billion | 381 Million | 404 Million |
Long-Term Investments | 3.92 Billion | 3.54 Billion | 4.24 Billion | 9.38 Billion | 10.26 Billion | 5.36 Billion |
Tax Assets | -3.92 Billion | 11 Million | -4.24 Billion | -9.38 Billion | -10.26 Billion | 1.8 Billion |
Other Non Current Assets | 4.96 Billion | 546 Million | 4.98 Billion | 10.13 Billion | 10.97 Billion | 607 Million |
Other Assets | 4 Million | 5 Million | 1 Million | 1 Million | 4 Million | 5 Million |
Total Liabilities | 31.17 Billion | 34.51 Billion | 33.78 Billion | 37.47 Billion | 24.69 Billion | 25.09 Billion |
Total Current Liabilities | 28.64 Billion | 23.62 Billion | 21.44 Billion | 24.26 Billion | 15.33 Billion | 11.14 Billion |
Account Payables | 1.7 Billion | 1.64 Billion | 1.45 Billion | 1.82 Billion | 1.32 Billion | 1 Billion |
Tax Payables | 652 Million | 991 Million | 671 Million | 590 Million | 520 Million | 714 Million |
Short Term Debt | 19.72 Billion | 14.22 Billion | 13.81 Billion | 16.06 Billion | 8.36 Billion | 4.22 Billion |
Deferred Revenue | 4.61 Billion | 994 Million | 3.81 Billion | 3.83 Billion | 2.58 Billion | 714 Million |
Other Current Liabilities | 2.58 Billion | 6.77 Billion | 2.35 Billion | 2.53 Billion | 3.05 Billion | 5.2 Billion |
Total Non Current Liabilities | 2.53 Billion | 10.88 Billion | 12.34 Billion | 13.2 Billion | 9.36 Billion | 13.95 Billion |
Long-Term Debt | 85 Million | 7.73 Billion | 8.4 Billion | 7.84 Billion | 4.86 Billion | 9.81 Billion |
Deferred Revenue Non Current | 680 Million | - | 1.33 Billion | 1.44 Billion | 1.67 Billion | 1.98 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 759 Million | 1.69 Billion | 979 Million | 1.05 Billion | 1.13 Billion | 942 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.43 Billion | 19.79 Billion | 25.04 Billion | 32.01 Billion | 42.86 Billion | 48.69 Billion |
Stock Holders Equity | 18.96 Billion | 19.13 Billion | 23.34 Billion | 28.61 Billion | 41.94 Billion | 47.77 Billion |
Common Stock | 5.3 Billion | 5.3 Billion | 5.3 Billion | 5.3 Billion | 5.3 Billion | 5.3 Billion |
Retained Earnings | 1.63 Billion | 2.55 Billion | 6.34 Billion | 8.57 Billion | 22.05 Billion | 27.98 Billion |
Accumulated other comprehensive income | 1.89 Billion | 1.36 Billion | 1.77 Billion | 4.81 Billion | 3.17 Billion | 3.07 Billion |
Common Stock Equity | 18.96 Billion | 19.13 Billion | 23.34 Billion | 28.61 Billion | 41.94 Billion | 47.77 Billion |
Capital Lease Obligation | 32 Million | 38 Million | 46 Million | 57 Million | 112 Million | 132 Million |
Total Investments | 3.41 Billion | 2.93 Billion | 3.53 Billion | 8.54 Billion | 9.27 Billion | 5.56 Billion |
Total Debt | 19.81 Billion | 21.95 Billion | 22.22 Billion | 23.91 Billion | 13.23 Billion | 14.03 Billion |
Net Debt | 13.91 Billion | 15.21 Billion | 15.88 Billion | 17.79 Billion | 4.69 Billion | 4.08 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 49.14 Billion | 51.8 Billion | 52.27 Billion | 50.61 Billion | 50.61 Billion | 53.92 Billion |
Total Current Assets | 24.38 Billion | 27.16 Billion | 25.74 Billion | 24.76 Billion | 24.76 Billion | 27.53 Billion |
Cash And Short Term Investments | 4.91 Billion | 6.27 Billion | 4.54 Billion | 5.89 Billion | 5.89 Billion | 7.3 Billion |
Cash and Cash Equivalents | 4.91 Billion | 6.27 Billion | 4.54 Billion | 5.89 Billion | 5.89 Billion | 7.3 Billion |
Short Term Investments | - | - | - | 400 Million | 400 Million | - |
Net Receivables | 3.22 Billion | 4.41 Billion | 3.47 Billion | 2.82 Billion | 2.82 Billion | 3.07 Billion |
Inventory | 14.46 Billion | 14.36 Billion | 16.18 Billion | 14.69 Billion | 14.69 Billion | 15.81 Billion |
Other Current Assets | 1.78 Billion | 2.12 Billion | 1.54 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion |
Total Non-Current Assets | 24.75 Billion | 24.63 Billion | 26.52 Billion | 25.84 Billion | 25.84 Billion | 26.38 Billion |
Net PPE | 12.54 Billion | 12.31 Billion | 13.53 Billion | 20.32 Billion | 20.32 Billion | 21.2 Billion |
Good Will And Intangible Assets | 601 Million | 471 Million | 706 Million | 555 Million | 555 Million | 560 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 601 Million | 471 Million | 706 Million | 555 Million | 555 Million | 560 Million |
Long-Term Investments | 11.6 Billion | 3.57 Billion | 3.65 Billion | 3.92 Billion | 3.92 Billion | 3.45 Billion |
Tax Assets | - | 4 Million | 2 Million | -3.92 Billion | -3.92 Billion | -3.45 Billion |
Other Non Current Assets | 2 Million | 8.26 Billion | 8.62 Billion | 4.96 Billion | 4.96 Billion | 4.61 Billion |
Other Assets | - | - | - | 4 Million | 4 Million | 3 Million |
Total Liabilities | 30.01 Billion | 31.73 Billion | 32.86 Billion | 31.17 Billion | 31.17 Billion | 33.63 Billion |
Total Current Liabilities | 18.1 Billion | 29.07 Billion | 30.19 Billion | 28.64 Billion | 28.64 Billion | 30.8 Billion |
Account Payables | 5.18 Billion | 6.02 Billion | 5.98 Billion | 1.7 Billion | 1.7 Billion | 2.12 Billion |
Tax Payables | 306 Million | 508 Million | 164 Million | 652 Million | 652 Million | 470 Million |
Short Term Debt | 8.36 Billion | 17.9 Billion | 19.61 Billion | 19.72 Billion | 19.72 Billion | 20.14 Billion |
Deferred Revenue | 731 Million | 993 Million | 926 Million | 4.61 Billion | 4.61 Billion | 1.74 Billion |
Other Current Liabilities | 3.82 Billion | 4.15 Billion | 3.67 Billion | 2.58 Billion | 2.58 Billion | 6.79 Billion |
Total Non Current Liabilities | 11.9 Billion | 2.66 Billion | 2.67 Billion | 2.53 Billion | 2.53 Billion | 2.82 Billion |
Long-Term Debt | 9.33 Billion | 71 Million | 78 Million | 85 Million | 85 Million | 92 Million |
Deferred Revenue Non Current | - | - | - | 680 Million | 680 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.57 Billion | 2.58 Billion | 2.59 Billion | 759 Million | 759 Million | 2.73 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.13 Billion | 20.07 Billion | 19.4 Billion | 19.43 Billion | 19.43 Billion | 20.29 Billion |
Stock Holders Equity | 18.61 Billion | 19.58 Billion | 18.91 Billion | 18.96 Billion | 18.96 Billion | 19.86 Billion |
Common Stock | 5.3 Billion | 5.3 Billion | 5.3 Billion | 5.3 Billion | 5.3 Billion | 5.3 Billion |
Retained Earnings | 1.1 Billion | 1.93 Billion | 1.41 Billion | 1.63 Billion | 1.63 Billion | 2.64 Billion |
Accumulated other comprehensive income | 1.89 Billion | 2.02 Billion | 2.05 Billion | 1.89 Billion | 1.89 Billion | 1.78 Billion |
Common Stock Equity | 18.61 Billion | 19.58 Billion | 18.91 Billion | 18.96 Billion | 18.96 Billion | 19.86 Billion |
Capital Lease Obligation | - | - | - | 32 Million | 32 Million | - |
Total Investments | 11.6 Billion | 3.57 Billion | 3.65 Billion | 3.41 Billion | 3.41 Billion | 3.45 Billion |
Total Debt | 17.69 Billion | 17.97 Billion | 19.69 Billion | 19.81 Billion | 19.81 Billion | 20.24 Billion |
Net Debt | 12.78 Billion | 11.7 Billion | 15.15 Billion | 13.91 Billion | 13.91 Billion | 12.93 Billion |
BLMZ
AMI
PL
6912
ACES
SCHNEIDER