AUD 0.17
(-2.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 472.51 Million | 444.4 Million | 562.25 Million | 656.46 Million | 343.77 Million | 321.14 Million |
Total Current Assets | 165.32 Million | 102.32 Million | 151.45 Million | 136.34 Million | 112.13 Million | 136.34 Million |
Cash And Short Term Investments | 116.5 Million | 38.94 Million | 76.69 Million | 74.53 Million | 79.1 Million | 104.3 Million |
Cash and Cash Equivalents | 116.5 Million | 38.94 Million | 76.69 Million | 74.53 Million | 79.1 Million | 104.3 Million |
Short Term Investments | 467 Thousand | - | - | - | - | - |
Net Receivables | 10.9 Million | 28.85 Million | 27.74 Million | 26.92 Million | 6.76 Million | 1.44 Million |
Inventory | 33.05 Million | 29.23 Million | 43.9 Million | 29.43 Million | 24.76 Million | 23.31 Million |
Other Current Assets | 633 Thousand | 5.29 Million | 3.1 Million | 5.46 Million | 1.49 Million | 7.28 Million |
Total Non-Current Assets | 307.19 Million | 342.08 Million | 410.79 Million | 520.11 Million | 231.64 Million | 179.67 Million |
Net PPE | 295.13 Million | 266.3 Million | 298.97 Million | 470.16 Million | 210.08 Million | 178.97 Million |
Good Will And Intangible Assets | -1.00 | 1.00 | - | - | - | 174.55 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 608 Thousand | 57.55 Million | 31.85 Million | 10.62 Million | 4.78 Million | 700 Thousand |
Tax Assets | 8.76 Million | 8.55 Million | 8.24 Million | - | 1.16 Million | 5.12 Million |
Other Non Current Assets | 2.68 Million | 9.66 Million | 71.72 Million | 39.31 Million | 15.61 Million | -179.67 Million |
Other Assets | - | - | - | - | - | 5.12 Million |
Total Liabilities | 155.66 Million | 134.57 Million | 225.32 Million | 235.17 Million | 108.87 Million | 99.56 Million |
Total Current Liabilities | 81.71 Million | 49.68 Million | 116.22 Million | 84.86 Million | 49.14 Million | 51.85 Million |
Account Payables | 34.25 Million | 21.51 Million | 59.42 Million | 42.44 Million | 24.56 Million | 26.77 Million |
Tax Payables | - | - | - | - | 3.56 Million | - |
Short Term Debt | 4.13 Million | 6.67 Million | 27.33 Million | 20.34 Million | 6.31 Million | - |
Deferred Revenue | 5.01 Million | - | - | - | 3.56 Million | - |
Other Current Liabilities | 38.31 Million | 21.49 Million | 29.46 Million | 22.07 Million | 14.69 Million | 25.08 Million |
Total Non Current Liabilities | 73.95 Million | 84.89 Million | 109.09 Million | 150.3 Million | 59.73 Million | 47.71 Million |
Long-Term Debt | 1.81 Million | 4.04 Million | 8.59 Million | 19.31 Million | 7.21 Million | - |
Deferred Revenue Non Current | - | - | - | 6.61 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 72.14 Million | 80.84 Million | 100.5 Million | 111.24 Million | 52.51 Million | 47.71 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 316.84 Million | 309.82 Million | 336.92 Million | 421.29 Million | 234.9 Million | 221.57 Million |
Stock Holders Equity | 316.84 Million | 309.82 Million | 336.92 Million | 421.29 Million | 234.9 Million | 221.57 Million |
Common Stock | 372.62 Million | 357.01 Million | 334.65 Million | 334.65 Million | 185.87 Million | 185.87 Million |
Retained Earnings | -54.11 Million | -61.11 Million | -8.89 Million | 72.79 Million | 38.62 Million | 26.64 Million |
Accumulated other comprehensive income | -1.66 Million | 13.91 Million | 11.15 Million | 13.83 Million | 10.4 Million | 9.05 Million |
Common Stock Equity | 316.84 Million | 309.82 Million | 336.92 Million | 421.29 Million | 234.9 Million | 221.57 Million |
Capital Lease Obligation | 1.99 Million | 1.96 Million | 8.42 Million | 6.61 Million | 7.21 Million | - |
Total Investments | 1.07 Million | 57.55 Million | 31.85 Million | 10.62 Million | 4.78 Million | 700 Thousand |
Total Debt | 5.94 Million | 12.69 Million | 44.34 Million | 46.28 Million | 13.53 Million | - |
Net Debt | -110.55 Million | -26.25 Million | -32.34 Million | -28.25 Million | -65.56 Million | -104.3 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 472.51 Million | 472.51 Million | 455.88 Million | 444.4 Million | 444.4 Million | 481.13 Million |
Total Current Assets | 165.32 Million | 165.32 Million | 162.42 Million | 102.32 Million | 102.32 Million | 103.64 Million |
Cash And Short Term Investments | 116.5 Million | 116.5 Million | 108.66 Million | 38.94 Million | 38.94 Million | 23.73 Million |
Cash and Cash Equivalents | 116.5 Million | 116.5 Million | 108.66 Million | 38.94 Million | 38.94 Million | 23.73 Million |
Short Term Investments | - | 467 Thousand | - | - | - | - |
Net Receivables | 11.53 Million | 10.9 Million | 24.77 Million | 28.85 Million | 28.85 Million | 39.67 Million |
Inventory | 33.05 Million | 33.05 Million | 24.08 Million | 29.23 Million | 29.23 Million | 36.92 Million |
Other Current Assets | 4.23 Million | 633 Thousand | 4.88 Million | 5.29 Million | 5.29 Million | 3.31 Million |
Total Non-Current Assets | 307.19 Million | 307.19 Million | 293.46 Million | 342.08 Million | 342.08 Million | 377.49 Million |
Net PPE | 274.76 Million | 295.13 Million | 264.41 Million | 266.3 Million | 266.3 Million | 256.12 Million |
Good Will And Intangible Assets | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.07 Million | 608 Thousand | 1.16 Million | 57.55 Million | 57.55 Million | 41.86 Million |
Tax Assets | 8.76 Million | 8.76 Million | 9.24 Million | 8.55 Million | 8.55 Million | 1.33 Million |
Other Non Current Assets | 22.59 Million | 2.68 Million | 18.64 Million | 9.66 Million | 9.66 Million | 78.17 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 155.66 Million | 155.66 Million | 132.76 Million | 134.57 Million | 134.57 Million | 172.6 Million |
Total Current Liabilities | 81.71 Million | 81.71 Million | 58.08 Million | 49.68 Million | 49.68 Million | 84.34 Million |
Account Payables | 34.25 Million | 34.25 Million | 33.94 Million | 21.51 Million | 28.47 Million | 43.41 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.01 Million | 4.13 Million | 6.83 Million | 6.67 Million | 6.67 Million | 20.98 Million |
Deferred Revenue | 5.01 Million | 15.31 Million | - | - | - | - |
Other Current Liabilities | 36.42 Million | 28.01 Million | 17.3 Million | 21.49 Million | 14.52 Million | 19.95 Million |
Total Non Current Liabilities | 73.95 Million | 73.95 Million | 74.68 Million | 84.89 Million | 84.89 Million | 88.25 Million |
Long-Term Debt | 1.81 Million | 1.81 Million | 3.63 Million | 4.04 Million | 4.04 Million | 4.4 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 72.14 Million | 72.14 Million | 71.04 Million | 80.84 Million | 80.84 Million | 83.84 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 316.84 Million | 316.84 Million | 323.12 Million | 309.82 Million | 309.82 Million | 308.53 Million |
Stock Holders Equity | 316.84 Million | 316.84 Million | 323.12 Million | 309.82 Million | 309.82 Million | 308.53 Million |
Common Stock | 372.62 Million | 372.62 Million | 372.62 Million | 357.01 Million | 357.01 Million | 334.65 Million |
Retained Earnings | -54.11 Million | -54.11 Million | -62.22 Million | -61.11 Million | -61.11 Million | -38.37 Million |
Accumulated other comprehensive income | -1.66 Million | -1.66 Million | 12.72 Million | 13.91 Million | 13.91 Million | 12.25 Million |
Common Stock Equity | 316.84 Million | 316.84 Million | 323.12 Million | 309.82 Million | 309.82 Million | 308.53 Million |
Capital Lease Obligation | 105 Thousand | 1.99 Million | 822 Thousand | 1.96 Million | 1.96 Million | 959 Thousand |
Total Investments | 1.07 Million | 1.07 Million | 1.16 Million | 57.55 Million | 57.55 Million | 41.86 Million |
Total Debt | 7.93 Million | 5.94 Million | 11.29 Million | 12.69 Million | 12.69 Million | 26.34 Million |
Net Debt | -108.56 Million | -110.55 Million | -97.37 Million | -26.25 Million | -26.25 Million | 2.61 Million |
PL
4192
SHALPAINTS
SCHNEIDER
7494
BLMZ