JPY 1034.0
(3.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 6.05 Billion | 6.37 Billion | 6.24 Billion | 6.05 Billion | 6.19 Billion |
Total Current Assets | 2.83 Billion | 3.5 Billion | 3.22 Billion | 2.93 Billion | 418.92 Million |
Cash And Short Term Investments | 1.09 Billion | 1.62 Billion | 1.38 Billion | 1.47 Billion | 418.92 Million |
Cash and Cash Equivalents | 1.09 Billion | 1.62 Billion | 1.38 Billion | 1.47 Billion | 418.92 Million |
Short Term Investments | -4.67 Million | -265.24 Million | -290.19 Million | - | - |
Net Receivables | 1.23 Billion | 1.25 Billion | 1.22 Billion | 1.08 Billion | 1.12 Billion |
Inventory | 501.03 Million | 617.81 Million | 614.9 Million | 385.34 Million | 953.51 Million |
Other Current Assets | 6.64 Million | 6.97 Million | 3.06 Million | -1.49 Million | 15.56 Million |
Total Non-Current Assets | 3.22 Billion | 2.86 Billion | 3.02 Billion | 3.12 Billion | 3.38 Billion |
Net PPE | 2.91 Billion | 2.54 Billion | 2.64 Billion | 2.78 Billion | 3.21 Billion |
Good Will And Intangible Assets | 11.49 Million | 11.44 Million | 17.86 Million | 26.84 Million | - |
Good Will | - | - | - | - | - |
Intangible Assets | 11.49 Million | 11.44 Million | 17.86 Million | 26.84 Million | - |
Long-Term Investments | 36.47 Million | 289.06 Million | 311.51 Million | 21.31 Million | 20.64 Million |
Tax Assets | -36.47 Million | 22.95 Million | 51.27 Million | -21.31 Million | - |
Other Non Current Assets | 295.43 Million | -410 Thousand | 300 Thousand | 311.81 Million | 149.35 Million |
Other Assets | - | 1000.00 | 2000.00 | 1000.00 | 2.38 Billion |
Total Liabilities | 2.43 Billion | 2.57 Billion | 2.51 Billion | 2.6 Billion | 2.5 Billion |
Total Current Liabilities | 1.31 Billion | 1.59 Billion | 1.44 Billion | 1.37 Billion | 1.35 Billion |
Account Payables | 780.28 Million | 904.29 Million | 848.49 Million | 828.56 Million | 884.82 Million |
Tax Payables | - | 34.85 Million | 54.61 Million | 5.12 Million | - |
Short Term Debt | 364.31 Million | 367.46 Million | 367.84 Million | 366.06 Million | 252.9 Million |
Deferred Revenue | 157.4 Million | 286.62 Million | 201.68 Million | 105.02 Million | 39.23 Million |
Other Current Liabilities | 10.14 Million | 34.51 Million | 23.52 Million | 70.82 Million | 179.06 Million |
Total Non Current Liabilities | 1.12 Billion | 981.58 Million | 1.07 Billion | 1.23 Billion | 1.14 Billion |
Long-Term Debt | 770.89 Million | 663.2 Million | 822.3 Million | 986.82 Million | 867.45 Million |
Deferred Revenue Non Current | 200.22 Million | 188.67 Million | 120.71 Million | 114.04 Million | 38.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 45.61 Million | 22.64 Million | 23.59 Million | 24.98 Million | 135.54 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 3.62 Billion | 3.8 Billion | 3.72 Billion | 3.45 Billion | 3.68 Billion |
Stock Holders Equity | 3.62 Billion | 3.8 Billion | 3.72 Billion | 3.45 Billion | 3.68 Billion |
Common Stock | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion |
Retained Earnings | -59.38 Million | 206.27 Million | 386.62 Million | -86.26 Million | -29.2 Million |
Accumulated other comprehensive income | 2.57 Billion | 2.48 Billion | 2.23 Billion | 2.43 Billion | 2.56 Billion |
Common Stock Equity | 3.62 Billion | 3.8 Billion | 3.72 Billion | 3.45 Billion | 3.68 Billion |
Capital Lease Obligation | 15.24 Million | 15.84 Million | 27.86 Million | 42.79 Million | 38.54 Million |
Total Investments | 31.8 Million | 23.82 Million | 21.31 Million | 21.31 Million | 20.64 Million |
Total Debt | 1.13 Billion | 1.03 Billion | 1.19 Billion | 1.35 Billion | 1.15 Billion |
Net Debt | 42.48 Million | -597 Million | -191.87 Million | -117.34 Million | 739.97 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 5.89 Billion | 6.05 Billion | 6.05 Billion | 6.38 Billion | 6.18 Billion | 6.21 Billion |
Total Current Assets | 2.59 Billion | 2.83 Billion | 2.83 Billion | 3.19 Billion | 3.36 Billion | 3.35 Billion |
Cash And Short Term Investments | 1.11 Billion | 1.09 Billion | 1.09 Billion | 1.11 Billion | 1.56 Billion | 1.71 Billion |
Cash and Cash Equivalents | 1.11 Billion | 1.09 Billion | 1.09 Billion | 1.11 Billion | 1.56 Billion | 1.71 Billion |
Short Term Investments | - | -4.67 Million | -4.67 Million | - | - | - |
Net Receivables | 454.42 Million | 1.23 Billion | 1.23 Billion | 1.52 Billion | 1.25 Billion | 999.13 Million |
Inventory | 965.47 Million | 501.03 Million | 501.03 Million | 499.37 Million | 527.82 Million | 631.88 Million |
Other Current Assets | 55.67 Million | 6.64 Million | 6.64 Million | 53.83 Million | 11.25 Million | 15.62 Million |
Total Non-Current Assets | 3.3 Billion | 3.22 Billion | 3.22 Billion | 3.18 Billion | 2.82 Billion | 2.85 Billion |
Net PPE | 3.22 Billion | 2.91 Billion | 2.91 Billion | 3.11 Billion | 2.73 Billion | 2.76 Billion |
Good Will And Intangible Assets | 10.29 Million | 11.49 Million | 11.49 Million | 8.58 Million | 10.21 Million | 11.92 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.29 Million | 11.49 Million | 11.49 Million | - | - | - |
Long-Term Investments | - | 36.47 Million | 36.47 Million | - | - | - |
Tax Assets | - | -36.47 Million | -36.47 Million | - | - | - |
Other Non Current Assets | 65.15 Million | 295.43 Million | 295.43 Million | 60.78 Million | 80.25 Million | 76.72 Million |
Other Assets | 1.00 | - | - | 2000.00 | 3000.00 | 2000.00 |
Total Liabilities | 2.41 Billion | 2.43 Billion | 2.43 Billion | 2.67 Billion | 2.45 Billion | 2.46 Billion |
Total Current Liabilities | 1.32 Billion | 1.31 Billion | 1.31 Billion | 1.53 Billion | 1.54 Billion | 1.52 Billion |
Account Payables | 718.06 Million | 780.28 Million | 780.28 Million | 968.27 Million | 974.92 Million | 854.54 Million |
Tax Payables | 1.94 Million | - | - | - | 6.23 Million | 2.79 Million |
Short Term Debt | 350.12 Million | 364.31 Million | 364.31 Million | 351.98 Million | 340.84 Million | 342.71 Million |
Deferred Revenue | 1.94 Million | 157.4 Million | 157.4 Million | 27.71 Million | 38.7 Million | 34.77 Million |
Other Current Liabilities | 256.19 Million | 10.14 Million | 10.14 Million | 182.94 Million | 189.75 Million | 295.36 Million |
Total Non Current Liabilities | 1.08 Billion | 1.12 Billion | 1.12 Billion | 1.14 Billion | 907.77 Million | 935.41 Million |
Long-Term Debt | 720.46 Million | 770.89 Million | 770.89 Million | 798.02 Million | 588.72 Million | 624.25 Million |
Deferred Revenue Non Current | - | 200.22 Million | 200.22 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 368.48 Million | 45.61 Million | 45.61 Million | 348.9 Million | 319.05 Million | 311.16 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 3.47 Billion | 3.62 Billion | 3.62 Billion | 3.7 Billion | 3.73 Billion | 3.74 Billion |
Stock Holders Equity | 3.47 Billion | 3.62 Billion | 3.62 Billion | 3.7 Billion | 3.73 Billion | 3.74 Billion |
Common Stock | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion |
Retained Earnings | 2.27 Billion | -59.38 Million | -59.38 Million | 2.5 Billion | 2.53 Billion | 2.55 Billion |
Accumulated other comprehensive income | 10.05 Million | 2.53 Billion | 2.57 Billion | 6.92 Million | 5.68 Million | 3.24 Million |
Common Stock Equity | 3.47 Billion | 3.62 Billion | 3.62 Billion | 3.7 Billion | 3.73 Billion | 3.74 Billion |
Capital Lease Obligation | - | 15.24 Million | 15.24 Million | - | - | - |
Total Investments | - | 31.8 Million | 31.8 Million | 60.78 Million | 80.25 Million | 76.72 Million |
Total Debt | 1.07 Billion | 1.13 Billion | 1.13 Billion | 1.15 Billion | 929.56 Million | 966.96 Million |
Net Debt | -44.71 Million | 42.48 Million | 42.48 Million | 31.52 Million | -634.81 Million | -744.72 Million |
BNVIF
5026
NNN1
BRNL
HCA
WHLRL