JPY 954.0
(-6.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 4.92 Billion | 2.3 Billion | 1.78 Billion | 1.11 Billion | 927.24 Million |
Total Current Assets | 3.03 Billion | 2.15 Billion | 1.48 Billion | 985.29 Million | 807.96 Million |
Cash And Short Term Investments | 1.61 Billion | 1.75 Billion | 1.07 Billion | 617.61 Million | 550.67 Million |
Cash and Cash Equivalents | 1.61 Billion | 1.75 Billion | 1.07 Billion | 617.61 Million | 550.67 Million |
Short Term Investments | - | -27.12 Million | - | -30.75 Million | -39.75 Million |
Net Receivables | 706.68 Million | 325.39 Million | 346.46 Million | 317.79 Million | 189.03 Million |
Inventory | 478.2 Million | 21.66 Million | 11.61 Million | 37.3 Million | 27.54 Million |
Other Current Assets | 235.21 Million | 51.06 Million | 46.69 Million | 12.58 Million | 40.71 Million |
Total Non-Current Assets | 1.88 Billion | 149.95 Million | 303.38 Million | 128.4 Million | 119.27 Million |
Net PPE | 359.69 Million | 15.62 Million | 12.9 Million | 9.61 Million | 12.06 Million |
Good Will And Intangible Assets | 1.11 Billion | 14.14 Million | 243.58 Million | 75.81 Million | 55.37 Million |
Good Will | 801.46 Million | 2.55 Million | 5.39 Million | 11.36 Million | 15.27 Million |
Intangible Assets | 316.01 Million | 11.58 Million | 238.18 Million | 64.44 Million | 40.09 Million |
Long-Term Investments | 14.66 Million | 120 Million | 29 Million | 42 Million | 51 Million |
Tax Assets | 220.25 Million | -120 Million | 17.72 Million | -42 Million | -51 Million |
Other Non Current Assets | 174.12 Million | 120.18 Million | 180 Thousand | 42.97 Million | 51.83 Million |
Other Assets | - | 1000.00 | 1000.00 | - | - |
Total Liabilities | 4.06 Billion | 1.97 Billion | 630.9 Million | 671.31 Million | 522.87 Million |
Total Current Liabilities | 2.34 Billion | 846.71 Million | 481.69 Million | 523.45 Million | 387.59 Million |
Account Payables | 120.38 Million | 83.17 Million | 147.24 Million | 173.34 Million | 204.72 Million |
Tax Payables | - | 7.99 Million | 18.4 Million | 32.1 Million | 9.4 Million |
Short Term Debt | 894.76 Million | 480.44 Million | 139.26 Million | 114.41 Million | 98.2 Million |
Deferred Revenue | 619.22 Million | 168.24 Million | 139.77 Million | 140.86 Million | 24.83 Million |
Other Current Liabilities | 707.52 Million | 114.86 Million | 55.4 Million | 94.82 Million | 59.82 Million |
Total Non Current Liabilities | 1.72 Billion | 1.12 Billion | 149.21 Million | 147.85 Million | 135.27 Million |
Long-Term Debt | 1.43 Billion | 1.12 Billion | 149.21 Million | 147.85 Million | 135.27 Million |
Deferred Revenue Non Current | - | - | -1.01 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 290.27 Million | 1000.00 | 1 Million | -1000.00 | - |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | 857.34 Million | 332.14 Million | 1.15 Billion | 442.39 Million | 404.37 Million |
Stock Holders Equity | 857.34 Million | 332.14 Million | 1.15 Billion | 442.39 Million | 404.37 Million |
Common Stock | 56.92 Million | 720.07 Million | 719.93 Million | 415.4 Million | 415.4 Million |
Retained Earnings | -974.35 Million | -1.05 Billion | -232.68 Million | -338.41 Million | -376.43 Million |
Accumulated other comprehensive income | -393 Thousand | - | 1 Million | - | - |
Common Stock Equity | 857.34 Million | 332.14 Million | 1.15 Billion | 442.39 Million | 404.37 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 14.66 Million | 92.88 Million | 29 Million | 11.25 Million | 11.25 Million |
Total Debt | 2.32 Billion | 1.6 Billion | 288.47 Million | 262.27 Million | 233.47 Million |
Net Debt | 711.56 Million | -150.35 Million | -791.45 Million | -355.33 Million | -317.19 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.92 Billion | 4.3 Billion | 4.07 Billion | 4.31 Billion | 2.3 Billion | 2.3 Billion |
Total Current Assets | 3.03 Billion | 2.91 Billion | 2.64 Billion | 2.85 Billion | 2.15 Billion | 2.15 Billion |
Cash And Short Term Investments | 1.61 Billion | 1.78 Billion | 1.69 Billion | 1.78 Billion | 1.75 Billion | 1.75 Billion |
Cash and Cash Equivalents | 1.61 Billion | 1.78 Billion | 1.69 Billion | 1.78 Billion | 1.75 Billion | 1.75 Billion |
Short Term Investments | - | - | -131.4 Million | -126.4 Million | -27.12 Million | -27.12 Million |
Net Receivables | 706.68 Million | 404.86 Million | 376.49 Million | 352.73 Million | 325.39 Million | 325.39 Million |
Inventory | 478.2 Million | 495.25 Million | 385.19 Million | 461.68 Million | 21.66 Million | 21.66 Million |
Other Current Assets | 235.21 Million | 230.72 Million | 185.14 Million | 249.78 Million | 51.06 Million | 51.06 Million |
Total Non-Current Assets | 1.88 Billion | 1.38 Billion | 1.42 Billion | 1.45 Billion | 149.95 Million | 149.95 Million |
Net PPE | 359.69 Million | 276.17 Million | 371.55 Million | 372.12 Million | 15.62 Million | 15.62 Million |
Good Will And Intangible Assets | 1.11 Billion | 849.24 Million | 879.27 Million | 909.36 Million | 14.14 Million | 14.14 Million |
Good Will | 801.46 Million | 563.55 Million | 586.65 Million | 609.75 Million | 2.55 Million | 2.55 Million |
Intangible Assets | 316.01 Million | 285.68 Million | 292.61 Million | 299.6 Million | 11.58 Million | 11.58 Million |
Long-Term Investments | 14.66 Million | 133.53 Million | 171 Million | 166 Million | 120 Million | 120 Million |
Tax Assets | 220.25 Million | 249 Thousand | -171 Million | -166 Million | -120 Million | -120 Million |
Other Non Current Assets | 174.12 Million | 129.25 Million | 177.63 Million | 177.64 Million | 120.18 Million | 120.18 Million |
Other Assets | - | 1.00 | 1000.00 | - | 1000.00 | 1000.00 |
Total Liabilities | 4.06 Billion | 3.62 Billion | 3.4 Billion | 3.7 Billion | 1.97 Billion | 1.97 Billion |
Total Current Liabilities | 2.34 Billion | 2.14 Billion | 2.07 Billion | 2.28 Billion | 846.71 Million | 846.71 Million |
Account Payables | 120.38 Million | 88.28 Million | 89.66 Million | 96.24 Million | 83.17 Million | 83.17 Million |
Tax Payables | - | 14.72 Million | 18.4 Million | 919 Thousand | 7.99 Million | 7.99 Million |
Short Term Debt | 894.76 Million | 857.46 Million | 838.2 Million | 929.02 Million | 480.44 Million | 480.44 Million |
Deferred Revenue | 619.22 Million | 718.07 Million | 1.01 Billion | 1.15 Billion | 168.24 Million | 168.24 Million |
Other Current Liabilities | 707.52 Million | 484.18 Million | 135.95 Million | 112.56 Million | 114.86 Million | 114.86 Million |
Total Non Current Liabilities | 1.72 Billion | 1.47 Billion | 1.33 Billion | 1.41 Billion | 1.12 Billion | 1.12 Billion |
Long-Term Debt | 1.43 Billion | 1.35 Billion | 1.2 Billion | 1.28 Billion | 1.12 Billion | 1.12 Billion |
Deferred Revenue Non Current | - | - | 6.48 Million | 6.47 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 290.27 Million | 6.5 Million | 2000.00 | 3000.00 | 1000.00 | 1000.00 |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 857.34 Million | 682.74 Million | 661.72 Million | 607.03 Million | 332.14 Million | 332.14 Million |
Stock Holders Equity | 857.34 Million | 682.74 Million | 661.72 Million | 607.03 Million | 332.14 Million | 332.14 Million |
Common Stock | 56.92 Million | 54.16 Million | 50.01 Million | 870.05 Million | 720.07 Million | 720.07 Million |
Retained Earnings | -974.35 Million | -1.01 Billion | -1.02 Billion | -1.08 Billion | -1.05 Billion | -1.05 Billion |
Accumulated other comprehensive income | -393 Thousand | 256 Thousand | -1 Million | - | - | - |
Common Stock Equity | 857.34 Million | 682.74 Million | 661.72 Million | 607.03 Million | 332.14 Million | 332.14 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 14.66 Million | 133.53 Million | 39.59 Million | 39.59 Million | 92.88 Million | 92.88 Million |
Total Debt | 2.32 Billion | 2.21 Billion | 2.04 Billion | 2.21 Billion | 1.6 Billion | 1.6 Billion |
Net Debt | 711.56 Million | 423.77 Million | 351.49 Million | 424.51 Million | -150.35 Million | -150.35 Million |
NNN1
CHEMOPH
TUP
WHLRL
7426
BNVIF