JPY 1470.0
(-0.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 10.14 Billion | 9.96 Billion | 9.67 Billion | 13.23 Billion | 13.06 Billion |
Cost of Revenue | 4.66 Billion | 4.72 Billion | 4.34 Billion | 7.37 Billion | 7.27 Billion |
Gross Profit | 5.47 Billion | 5.23 Billion | 5.33 Billion | 5.86 Billion | 5.78 Billion |
Operating Expenses | 4.73 Billion | 4.68 Billion | 4.6 Billion | 4.52 Billion | 4.6 Billion |
Selling, General and Administrative Expenses | 4.61 Billion | 4.56 Billion | 4.48 Billion | 4.39 Billion | 4.73 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 4.73 Billion | 50.81 Million | 26.2 Million | 54.09 Million | - |
Cost and Expenses | 9.4 Billion | 9.41 Billion | 8.95 Billion | 11.89 Billion | 11.88 Billion |
Operating Income | 742.77 Million | 549.74 Million | 724.91 Million | 1.34 Billion | 1.05 Billion |
Interest Expense | - | - | 61 Thousand | 419 Thousand | 826 Thousand |
Income Tax Expense | 216.17 Million | 74.86 Million | 323.53 Million | 457.3 Million | 375 Million |
Earnings before Tax | 618.08 Million | 157.17 Million | 715.23 Million | 1.44 Billion | 1.18 Billion |
Net Income | 401.9 Million | 82.31 Million | 391.69 Million | 984.29 Million | 807 Million |
Earnings Per Share Basic | 85.15 | 17.44 | 83.46 | 253.21 | 207.60 |
Earnings Per Share Diluted | 85.15 | 17.44 | 83.46 | 253.21 | 177.86 |
Weighted Average Shares Outstanding | 4.72 Million | 4.72 Million | 4.69 Million | 3.88 Million | 3.88 Million |
Weighted Average Shares Outstanding (Diluted) | 4.72 Million | 4.72 Million | 4.69 Million | 3.88 Million | 4.53 Million |
Gross Margin | 0.54 | 0.53 | 0.55 | 0.44 | 0.44 |
EBIT Margin | 0.13 | 0.18 | 0.15 | 0.16 | 0.01 |
Profit Margin | 0.04 | 0.01 | 0.04 | 0.07 | 0.06 |
EBITDA | 1.35 Billion | 1.3 Billion | 1.45 Billion | 2.14 Billion | 1.84 Billion |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.07 | 0.10 | 0.08 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.78 Billion | 2.78 Billion | 10.14 Billion | 2.54 Billion | 2.5 Billion | 2.3 Billion |
Cost of Revenue | 1.27 Billion | 1.27 Billion | 4.66 Billion | 1.2 Billion | 1.15 Billion | 1.03 Billion |
Gross Profit | 1.51 Billion | 1.51 Billion | 5.47 Billion | 1.34 Billion | 1.34 Billion | 1.27 Billion |
Operating Expenses | 1.18 Billion | 1.18 Billion | 4.73 Billion | 1.19 Billion | 1.18 Billion | 1.16 Billion |
Selling, General and Administrative Expenses | 1.17 Billion | 1.06 Billion | - | 1.19 Billion | 1.18 Billion | 1.16 Billion |
Research and Development Expenses | - | 82 Million | - | 20 Million | 60 Million | - |
Other Expenses | 11.67 Million | 11.67 Million | 52.19 Million | 12.72 Million | 16.56 Million | 11.23 Million |
Cost and Expenses | 2.45 Billion | 2.45 Billion | 9.4 Billion | 2.39 Billion | 2.34 Billion | 2.2 Billion |
Operating Income | 330.05 Million | 330.05 Million | 742.77 Million | 146.84 Million | 159.71 Million | 106.15 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 62.68 Million | 62.68 Million | 216.17 Million | 53.05 Million | 60.26 Million | 40.16 Million |
Earnings before Tax | 178.06 Million | 178.06 Million | 618.08 Million | 152.81 Million | 176 Million | 111.18 Million |
Net Income | 115.38 Million | 115.38 Million | 401.9 Million | 99.75 Million | 115.74 Million | 71.02 Million |
Earnings Per Share Basic | 27.16 | 24.36 | - | 21.19 | 24.36 | 15.05 |
Earnings Per Share Diluted | 27.16 | 24.36 | - | 21.19 | 24.36 | 15.05 |
Weighted Average Shares Outstanding | 4.72 Million | 4.72 Million | 4.72 Million | 4.72 Million | 4.72 Million | 4.72 Million |
Weighted Average Shares Outstanding (Diluted) | 4.72 Million | 4.72 Million | 4.72 Million | 4.72 Million | 4.72 Million | 4.72 Million |
Gross Margin | 0.54 | 0.54 | 0.54 | 0.53 | 0.54 | 0.55 |
EBIT Margin | 0.18 | 0.18 | - | 0.06 | 0.06 | 0.05 |
Profit Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.03 |
EBITDA | 493.92 Million | 493.92 Million | - | 154.35 Million | 160.48 Million | 113.01 Million |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.07 | 0.06 | 0.06 | 0.05 |
2469
SCYB
ELVA
9972
6665
2031