JPY 2900.0
(-0.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 50.49 Billion | 41.92 Billion | 42.42 Billion | 30.52 Billion | 40.82 Billion |
Cost of Revenue | 32.93 Billion | 27.71 Billion | 28.94 Billion | 23.14 Billion | 27.12 Billion |
Gross Profit | 17.55 Billion | 14.2 Billion | 13.48 Billion | 7.37 Billion | 13.7 Billion |
Operating Expenses | 14.74 Billion | 12.97 Billion | 12.14 Billion | 11.45 Billion | 12.28 Billion |
Selling, General and Administrative Expenses | 14.45 Billion | 12.97 Billion | 12.14 Billion | 11.45 Billion | 12.43 Billion |
Research and Development Expenses | 286.11 Million | 186 Million | 326 Million | 313 Million | 450 Million |
Other Expenses | - | 112.46 Million | 605.75 Million | 1.4 Billion | - |
Cost and Expenses | 47.67 Billion | 40.69 Billion | 41.08 Billion | 34.59 Billion | 39.41 Billion |
Operating Income | 2.81 Billion | 1.22 Billion | 1.33 Billion | -4.07 Billion | 1.26 Billion |
Interest Expense | 148.44 Million | 125.02 Million | 90.49 Million | 85.52 Million | 86.28 Million |
Income Tax Expense | 1.06 Billion | 541.19 Million | 648.01 Million | -558.98 Million | 650 Million |
Earnings before Tax | 2.78 Billion | 1.23 Billion | 1.82 Billion | -2.9 Billion | 1.33 Billion |
Net Income | 1.62 Billion | 607.56 Million | 1.07 Billion | -2.42 Billion | 694 Million |
Earnings Per Share Basic | 163.98 | 61.37 | 108.66 | -244.76 | 69.69 |
Earnings Per Share Diluted | 163.98 | 61.37 | 108.66 | -244.76 | 69.69 |
Weighted Average Shares Outstanding | 9.92 Million | 9.89 Million | 9.88 Million | 9.9 Million | 9.95 Million |
Weighted Average Shares Outstanding (Diluted) | 9.92 Million | 9.89 Million | 9.88 Million | 9.9 Million | 9.95 Million |
Gross Margin | 0.35 | 0.34 | 0.32 | 0.24 | 0.34 |
EBIT Margin | 0.12 | 0.10 | 0.12 | 0.01 | 0.11 |
Profit Margin | 0.03 | 0.01 | 0.03 | -0.08 | 0.02 |
EBITDA | 6.16 Billion | 4.23 Billion | 4.85 Billion | 152.18 Million | 4.48 Billion |
Earnings Before Tax Margin | 0.06 | 0.03 | 0.03 | -0.13 | 0.03 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 11.66 Billion | 50.49 Billion | 16.34 Billion | 13.05 Billion | 11.81 Billion | 9.27 Billion |
Cost of Revenue | 7.54 Billion | 32.93 Billion | 11.19 Billion | 8.24 Billion | 7.54 Billion | 5.95 Billion |
Gross Profit | 4.12 Billion | 17.55 Billion | 5.14 Billion | 4.81 Billion | 4.27 Billion | 3.32 Billion |
Operating Expenses | 3.9 Billion | 14.74 Billion | 4.12 Billion | 3.64 Billion | 3.47 Billion | 3.5 Billion |
Selling, General and Administrative Expenses | 3.9 Billion | - | 4.12 Billion | 3.64 Billion | 3.47 Billion | 3.5 Billion |
Research and Development Expenses | - | - | 286 Million | 79 Million | 62 Million | 41 Million |
Other Expenses | 1 Million | 31.71 Million | -4.16 Million | 29.22 Million | -14.34 Million | 21 Million |
Cost and Expenses | 11.44 Billion | 47.67 Billion | 15.31 Billion | 11.89 Billion | 11.01 Billion | 9.45 Billion |
Operating Income | 220 Million | 2.81 Billion | 1.02 Billion | 1.16 Billion | 797.8 Million | -179.16 Million |
Interest Expense | 40 Million | 148.44 Million | 33.58 Million | 37.34 Million | 35.79 Million | 41.72 Million |
Income Tax Expense | 99 Million | 1.06 Billion | 319.55 Million | 331.41 Million | 372.21 Million | 37.57 Million |
Earnings before Tax | 298 Million | 2.78 Billion | 982.24 Million | 1 Billion | 837.27 Million | -35.2 Million |
Net Income | 172 Million | 1.62 Billion | 660.13 Million | 638.2 Million | 432.21 Million | -103.22 Million |
Earnings Per Share Basic | 17.33 | - | 66.52 | 64.40 | 43.44 | -10.40 |
Earnings Per Share Diluted | 17.33 | - | 66.52 | 64.40 | 43.44 | -10.40 |
Weighted Average Shares Outstanding | 9.92 Million | 9.92 Million | 9.92 Million | 9.92 Million | 9.92 Million | 9.92 Million |
Weighted Average Shares Outstanding (Diluted) | 9.92 Million | 9.92 Million | 9.92 Million | 9.92 Million | 9.92 Million | 9.92 Million |
Gross Margin | 0.35 | 0.35 | 0.32 | 0.37 | 0.36 | 0.36 |
EBIT Margin | 0.09 | - | 0.07 | 0.09 | 0.07 | 0.00 |
Profit Margin | 0.01 | 0.03 | 0.04 | 0.05 | 0.04 | -0.01 |
EBITDA | 1.02 Billion | - | 1.15 Billion | 1.22 Billion | 871.18 Million | 2.65 Million |
Earnings Before Tax Margin | 0.02 | 0.06 | 0.06 | 0.09 | 0.07 | -0.02 |
SCYB
ELVA
CULP
6665
2031
7368