JPY 3285.0
(-1.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 24.59 Billion | 21.58 Billion | 16.21 Billion | 14.46 Billion | 8.28 Billion |
Total Current Assets | 8.58 Billion | 7.55 Billion | 6.23 Billion | 7.31 Billion | 2.44 Billion |
Cash And Short Term Investments | 2.8 Billion | 3.54 Billion | 3.55 Billion | 5.67 Billion | 1.26 Billion |
Cash and Cash Equivalents | 2.62 Billion | 3.26 Billion | 3.39 Billion | 5.54 Billion | 1.2 Billion |
Short Term Investments | 178.08 Million | 274.88 Million | 158.52 Million | 125.05 Million | 58.39 Million |
Net Receivables | 1.18 Billion | 266 Million | 71 Million | 55 Million | 46 Million |
Inventory | - | 3.36 Billion | 2.35 Billion | 1.29 Billion | 1.03 Billion |
Other Current Assets | 4.59 Billion | 382.11 Million | 247.77 Million | 286.9 Million | 96.71 Million |
Total Non-Current Assets | 16 Billion | 14.03 Billion | 9.98 Billion | 7.15 Billion | 5.84 Billion |
Net PPE | 804.32 Million | 710.37 Million | 978.66 Million | 310.67 Million | 76.78 Million |
Good Will And Intangible Assets | 483.16 Million | 397.4 Million | 214.71 Million | 139.64 Million | 91.92 Million |
Good Will | - | 79.28 Million | - | - | - |
Intangible Assets | 483.16 Million | 318.12 Million | 214.71 Million | 139.64 Million | 91.92 Million |
Long-Term Investments | 9.65 Billion | 1.95 Billion | 1.03 Billion | 1.03 Billion | 1.13 Billion |
Tax Assets | 170 Thousand | 10.43 Billion | 7.36 Billion | 5.3 Billion | 4.31 Billion |
Other Non Current Assets | 5.06 Billion | 526.84 Million | 388.18 Million | 363.28 Million | 232.02 Million |
Other Assets | 1.00 | 5000.00 | 3000.00 | 3000.00 | 3000.00 |
Total Liabilities | 21.58 Billion | 19.28 Billion | 14.97 Billion | 13.69 Billion | 7.65 Billion |
Total Current Liabilities | 4.01 Billion | 3.26 Billion | 2.67 Billion | 3.45 Billion | 1.47 Billion |
Account Payables | 80.55 Million | 84.5 Million | 65.2 Million | 74.7 Million | 67.13 Million |
Tax Payables | 337.57 Million | 221.61 Million | 60.19 Million | 222.6 Million | 37.35 Million |
Short Term Debt | 123.71 Million | 123.71 Million | 69.89 Million | 33.88 Million | 5.88 Million |
Deferred Revenue | 2.14 Billion | 2.21 Billion | 1.64 Billion | 1.51 Billion | 1.03 Billion |
Other Current Liabilities | 1.66 Billion | 835.24 Million | 898.75 Million | 1.83 Billion | 375.32 Million |
Total Non Current Liabilities | 17.57 Billion | 16.01 Billion | 12.3 Billion | 10.23 Billion | 6.17 Billion |
Long-Term Debt | 2.37 Billion | 2.45 Billion | 1.36 Billion | 619 Million | 91.67 Million |
Deferred Revenue Non Current | 10.5 Billion | 9.29 Billion | 7.07 Billion | 5.69 Billion | 4.46 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 4.67 Billion | 4.26 Billion | 3.85 Billion | 3.91 Billion | 1.62 Billion |
Other Liabilities | - | - | - | - | - |
Total Equity | 3 Billion | 2.3 Billion | 1.24 Billion | 779.32 Million | 630.94 Million |
Stock Holders Equity | 3 Billion | 2.3 Billion | 1.24 Billion | 779.32 Million | 630.94 Million |
Common Stock | 212.33 Million | 212.33 Million | 212.33 Million | 211.82 Million | 206.77 Million |
Retained Earnings | 2.59 Billion | 2.06 Billion | 970.29 Million | 445.76 Million | 257.42 Million |
Accumulated other comprehensive income | 187 Million | 74 Million | 70 Million | 56 Million | -13 Million |
Common Stock Equity | 3 Billion | 2.3 Billion | 1.24 Billion | 779.32 Million | 630.94 Million |
Capital Lease Obligation | 9.88 Million | 16.24 Million | - | - | - |
Total Investments | 9.82 Billion | 2.23 Billion | 1.19 Billion | 1.16 Billion | 1.19 Billion |
Total Debt | 2.51 Billion | 2.57 Billion | 1.43 Billion | 652.88 Million | 97.55 Million |
Net Debt | -113.65 Million | -692.84 Million | -1.96 Billion | -4.89 Billion | -1.1 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 24.59 Billion | 24.59 Billion | 22.53 Billion | 20.1 Billion | 20.67 Billion | 21.58 Billion |
Total Current Assets | 8.58 Billion | 8.58 Billion | 7.64 Billion | 7.49 Billion | 7.66 Billion | 7.55 Billion |
Cash And Short Term Investments | 2.8 Billion | 2.8 Billion | 2.98 Billion | 4.29 Billion | 3.7 Billion | 3.54 Billion |
Cash and Cash Equivalents | 2.62 Billion | 2.62 Billion | 2.84 Billion | 4.17 Billion | 3.59 Billion | 3.26 Billion |
Short Term Investments | 178.08 Million | 178.08 Million | 140.98 Million | 124.06 Million | 114.56 Million | 274.88 Million |
Net Receivables | 1.18 Billion | 1.18 Billion | 519 Million | 380 Million | 286 Million | 266 Million |
Inventory | - | - | 3.73 Billion | 2.46 Billion | 3.32 Billion | 3.36 Billion |
Other Current Assets | 4.59 Billion | 4.59 Billion | 401.79 Million | 347.26 Million | 348.75 Million | 382.11 Million |
Total Non-Current Assets | 16 Billion | 16 Billion | 14.89 Billion | 12.61 Billion | 13.01 Billion | 14.03 Billion |
Net PPE | 804.32 Million | 804.32 Million | 746.89 Million | 808.86 Million | 600.21 Million | 710.37 Million |
Good Will And Intangible Assets | 483 Million | 483.16 Million | 436.62 Million | 318.12 Million | 347.78 Million | 397.4 Million |
Good Will | - | - | 628 Thousand | -78.88 Million | 782 Thousand | 79.28 Million |
Intangible Assets | 483 Million | 483.16 Million | 436 Million | 397 Million | 347 Million | 318.12 Million |
Long-Term Investments | 9.65 Billion | 9.65 Billion | 2.94 Billion | 1.52 Billion | 1.76 Billion | 1.95 Billion |
Tax Assets | 170 Thousand | 170 Thousand | 10.22 Billion | 9.47 Billion | 9.78 Billion | 10.43 Billion |
Other Non Current Assets | 5.06 Billion | 5.06 Billion | 538.71 Million | 485.22 Million | 520.85 Million | 526.84 Million |
Other Assets | 1.00 | 1.00 | 5000.00 | 3000.00 | 4000.00 | 5000.00 |
Total Liabilities | 21.58 Billion | 21.58 Billion | 19.9 Billion | 18.15 Billion | 18.55 Billion | 19.28 Billion |
Total Current Liabilities | 4.01 Billion | 4.01 Billion | 3.2 Billion | 3.26 Billion | 3.11 Billion | 3.26 Billion |
Account Payables | 80.55 Million | 80.55 Million | 90.04 Million | 82.11 Million | 72.64 Million | 84.5 Million |
Tax Payables | 337.57 Million | 337.57 Million | 192.93 Million | 188.98 Million | 109.83 Million | 221.61 Million |
Short Term Debt | 123.71 Million | 123.71 Million | 123.71 Million | 110.07 Million | 116.71 Million | 123.71 Million |
Deferred Revenue | 2.14 Billion | 2.14 Billion | 2.3 Billion | 2.15 Billion | 2.01 Billion | 2.21 Billion |
Other Current Liabilities | 1.66 Billion | 1.66 Billion | 684.77 Million | 917.26 Million | 903.01 Million | 835.24 Million |
Total Non Current Liabilities | 17.57 Billion | 17.57 Billion | 16.7 Billion | 14.89 Billion | 15.44 Billion | 16.01 Billion |
Long-Term Debt | 2.37 Billion | 2.37 Billion | 2.41 Billion | 2.18 Billion | 2.34 Billion | 2.45 Billion |
Deferred Revenue Non Current | 10.5 Billion | 10.5 Billion | 9.86 Billion | 8.51 Billion | 8.86 Billion | 9.29 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.67 Billion | 4.67 Billion | 4.4 Billion | 4.18 Billion | 4.23 Billion | 4.26 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3 Billion | 3 Billion | 2.62 Billion | 1.94 Billion | 2.12 Billion | 2.3 Billion |
Stock Holders Equity | 3 Billion | 3 Billion | 2.62 Billion | 1.94 Billion | 2.12 Billion | 2.3 Billion |
Common Stock | 212.33 Million | 212.33 Million | 212.33 Million | 212.33 Million | 212.33 Million | 212.33 Million |
Retained Earnings | 2.59 Billion | 2.59 Billion | 2.28 Billion | 1.67 Billion | 1.84 Billion | 2.06 Billion |
Accumulated other comprehensive income | 187 Million | 187 Million | 118 Million | 42 Million | 81 Million | 74 Million |
Common Stock Equity | 3 Billion | 3 Billion | 2.62 Billion | 1.94 Billion | 2.12 Billion | 2.3 Billion |
Capital Lease Obligation | 9.88 Million | 9.88 Million | 15.18 Million | 18.36 Million | 17.3 Million | 16.24 Million |
Total Investments | 9.82 Billion | 9.82 Billion | 3.08 Billion | 1.64 Billion | 1.87 Billion | 2.23 Billion |
Total Debt | 2.51 Billion | 2.51 Billion | 2.54 Billion | 2.29 Billion | 2.46 Billion | 2.57 Billion |
Net Debt | -113.65 Million | -113.65 Million | -298.51 Million | -1.88 Billion | -1.12 Billion | -692.84 Million |
4970
BOIRF
NUR
2493
EOPSF
7956