JPY 5240.0
(0.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 59.51 Billion | 51.1 Billion | 46.88 Billion | 43.51 Billion | 39.13 Billion | 36.86 Billion |
Total Current Assets | 22.68 Billion | 21.68 Billion | 19.76 Billion | 16.99 Billion | 15.5 Billion | 17.22 Billion |
Cash And Short Term Investments | 3.64 Billion | 3.25 Billion | 3.68 Billion | 3.79 Billion | 3.58 Billion | 5.41 Billion |
Cash and Cash Equivalents | 3.64 Billion | 3.25 Billion | 3.68 Billion | 3.79 Billion | 3.58 Billion | 5.41 Billion |
Short Term Investments | - | - | 412 Million | 412 Million | 412 Million | 412 Million |
Net Receivables | 7.21 Billion | 6.02 Billion | 7.5 Billion | 5.47 Billion | 4.78 Billion | 4.39 Billion |
Inventory | 10.33 Billion | 11.75 Billion | 8.08 Billion | 6.98 Billion | 7.01 Billion | 6.82 Billion |
Other Current Assets | 1.48 Billion | 645.2 Million | 498 Million | 750.16 Million | 111.07 Million | 599.22 Million |
Total Non-Current Assets | 36.83 Billion | 29.42 Billion | 27.11 Billion | 26.52 Billion | 23.62 Billion | 19.63 Billion |
Net PPE | 33.86 Billion | 27.63 Billion | 25.37 Billion | 24.9 Billion | 22.11 Billion | 18.56 Billion |
Good Will And Intangible Assets | 1.57 Billion | 607.98 Million | 511.73 Million | 523.52 Million | 407.09 Million | 417.33 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.57 Billion | 607.98 Million | 511.73 Million | 523.52 Million | 407.09 Million | 417.33 Million |
Long-Term Investments | 404 Million | 259.78 Million | 217.72 Million | 212.01 Million | 372.95 Million | 411.53 Million |
Tax Assets | 931 Million | 855.47 Million | 955.82 Million | 818.25 Million | 675.01 Million | 182.36 Million |
Other Non Current Assets | 59 Million | 57.68 Million | 58.17 Million | 58.43 Million | 59.38 Million | 59.55 Million |
Other Assets | - | 2000.00 | 3000.00 | 2000.00 | 4000.00 | 2000.00 |
Total Liabilities | 37.68 Billion | 31.46 Billion | 30.82 Billion | 30.72 Billion | 28.56 Billion | 28.02 Billion |
Total Current Liabilities | 20.51 Billion | 19.55 Billion | 19.3 Billion | 16.91 Billion | 17.09 Billion | 16.76 Billion |
Account Payables | 4 Billion | 8.65 Billion | 7.27 Billion | 6.44 Billion | 6.44 Billion | 5.89 Billion |
Tax Payables | 635 Million | 477.19 Million | 1.11 Billion | 512.98 Million | 463.17 Million | 406.4 Million |
Short Term Debt | 7.81 Billion | 8.82 Billion | 9.12 Billion | 8.67 Billion | 9.13 Billion | 9.28 Billion |
Deferred Revenue | 635 Million | 1.98 Billion | 2.78 Billion | 1.72 Billion | 1.47 Billion | 1.36 Billion |
Other Current Liabilities | 8.06 Billion | 92.42 Million | 111.13 Million | 59.53 Million | 31.7 Million | 216.43 Million |
Total Non Current Liabilities | 17.17 Billion | 11.91 Billion | 11.51 Billion | 13.81 Billion | 11.47 Billion | 11.25 Billion |
Long-Term Debt | 14.41 Billion | 9.7 Billion | 9.42 Billion | 11.87 Billion | 9.64 Billion | 9.56 Billion |
Deferred Revenue Non Current | -206 Million | -169.86 Million | -160.99 Million | -161.54 Million | - | -154.56 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.76 Billion | 2.2 Billion | 2.09 Billion | 1.94 Billion | 1.82 Billion | 1.69 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.82 Billion | 19.64 Billion | 16.06 Billion | 12.79 Billion | 10.56 Billion | 8.84 Billion |
Stock Holders Equity | 21.82 Billion | 19.64 Billion | 16.06 Billion | 12.79 Billion | 10.56 Billion | 8.84 Billion |
Common Stock | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion |
Retained Earnings | 15.59 Billion | 13.62 Billion | 10.07 Billion | 6.82 Billion | 4.63 Billion | 2.9 Billion |
Accumulated other comprehensive income | 300 Million | 3.05 Billion | 3.02 Billion | 3.01 Billion | 2.97 Billion | 2.98 Billion |
Common Stock Equity | 21.82 Billion | 19.64 Billion | 16.06 Billion | 12.79 Billion | 10.56 Billion | 8.84 Billion |
Capital Lease Obligation | 382 Million | 584.32 Million | 558.31 Million | 534.28 Million | 494.09 Million | 524.96 Million |
Total Investments | 404 Million | 259.78 Million | 217.72 Million | 212.01 Million | 372.95 Million | 411.53 Million |
Total Debt | 22.6 Billion | 18.52 Billion | 18.55 Billion | 20.54 Billion | 18.77 Billion | 18.84 Billion |
Net Debt | 18.95 Billion | 15.27 Billion | 14.87 Billion | 16.75 Billion | 15.19 Billion | 13.43 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 60.85 Billion | 59.51 Billion | 59.51 Billion | 56.83 Billion | 53.3 Billion | 52.08 Billion |
Total Current Assets | 23.2 Billion | 22.68 Billion | 22.68 Billion | 21.87 Billion | 21.28 Billion | 22.42 Billion |
Cash And Short Term Investments | 3.51 Billion | 3.64 Billion | 3.64 Billion | 3.52 Billion | 3.61 Billion | 3.51 Billion |
Cash and Cash Equivalents | 3.51 Billion | 3.64 Billion | 3.64 Billion | 3.52 Billion | 3.61 Billion | 3.51 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.97 Billion | 7.21 Billion | 7.21 Billion | 6.1 Billion | 5.46 Billion | 5.78 Billion |
Inventory | 10.97 Billion | 10.33 Billion | 10.33 Billion | 11.04 Billion | 11.26 Billion | 12.26 Billion |
Other Current Assets | 1.74 Billion | 1.48 Billion | 1.48 Billion | 1.19 Billion | 937 Million | 872 Million |
Total Non-Current Assets | 37.64 Billion | 36.83 Billion | 36.83 Billion | 34.95 Billion | 32.02 Billion | 29.65 Billion |
Net PPE | 34.73 Billion | 33.86 Billion | 33.86 Billion | 32.86 Billion | 29.8 Billion | 27.97 Billion |
Good Will And Intangible Assets | 1.65 Billion | 1.57 Billion | 1.57 Billion | 1.02 Billion | 977 Million | 654 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.65 Billion | 1.57 Billion | 1.57 Billion | 1.02 Billion | 977 Million | 654 Million |
Long-Term Investments | - | 404 Million | 404 Million | - | - | - |
Tax Assets | - | 931 Million | 931 Million | - | - | - |
Other Non Current Assets | 1.26 Billion | 59 Million | 59 Million | 1.06 Billion | 1.23 Billion | 1.03 Billion |
Other Assets | - | - | - | 1 Million | - | 2 Million |
Total Liabilities | 38.18 Billion | 37.68 Billion | 37.68 Billion | 35.73 Billion | 32.85 Billion | 32.04 Billion |
Total Current Liabilities | 22.15 Billion | 20.51 Billion | 20.51 Billion | 22.08 Billion | 18.59 Billion | 20.96 Billion |
Account Payables | 5.55 Billion | 4 Billion | 4 Billion | 9.66 Billion | 6.48 Billion | 8.55 Billion |
Tax Payables | 292 Million | 635 Million | 635 Million | 232 Million | 457 Million | 111 Million |
Short Term Debt | 10.49 Billion | 7.81 Billion | 7.81 Billion | 10.3 Billion | 9.51 Billion | 10.65 Billion |
Deferred Revenue | 292 Million | 635 Million | 635 Million | 623 Million | 1.26 Billion | 538 Million |
Other Current Liabilities | 5.82 Billion | 8.06 Billion | 8.06 Billion | 1.49 Billion | 1.32 Billion | 1.22 Billion |
Total Non Current Liabilities | 16.02 Billion | 17.17 Billion | 17.17 Billion | 13.65 Billion | 14.26 Billion | 11.08 Billion |
Long-Term Debt | 13.23 Billion | 14.41 Billion | 14.41 Billion | 10.87 Billion | 11.54 Billion | 8.45 Billion |
Deferred Revenue Non Current | - | -206 Million | -206 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.78 Billion | 2.76 Billion | 2.76 Billion | 2.78 Billion | 2.71 Billion | 2.63 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.66 Billion | 21.82 Billion | 21.82 Billion | 21.09 Billion | 20.44 Billion | 20.03 Billion |
Stock Holders Equity | 22.66 Billion | 21.82 Billion | 21.82 Billion | 21.09 Billion | 20.44 Billion | 20.03 Billion |
Common Stock | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion |
Retained Earnings | 19.37 Billion | 15.59 Billion | 15.59 Billion | 17.89 Billion | 17.24 Billion | 16.88 Billion |
Accumulated other comprehensive income | 221 Million | 300 Million | 300 Million | 134 Million | 136 Million | 89 Million |
Common Stock Equity | 22.66 Billion | 21.82 Billion | 21.82 Billion | 21.09 Billion | 20.44 Billion | 20.03 Billion |
Capital Lease Obligation | - | 382 Million | 382 Million | - | - | - |
Total Investments | - | 404 Million | 404 Million | - | - | - |
Total Debt | 23.72 Billion | 22.6 Billion | 22.6 Billion | 21.17 Billion | 21.06 Billion | 19.1 Billion |
Net Debt | 20.2 Billion | 18.95 Billion | 18.95 Billion | 17.65 Billion | 17.45 Billion | 15.59 Billion |
BOIRF
NUR
603726
EOPSF
7956
7320