JPY 5240.0
(1.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 104.6 Billion | 90.64 Billion | 73.59 Billion | 74.14 Billion | 77.66 Billion |
Cost of Revenue | 88.52 Billion | 77.6 Billion | 61.52 Billion | 62.34 Billion | 64.03 Billion |
Gross Profit | 16.07 Billion | 13.03 Billion | 12.06 Billion | 11.8 Billion | 13.63 Billion |
Operating Expenses | 7.74 Billion | 7.44 Billion | 7.19 Billion | 6.69 Billion | 6.6 Billion |
Selling, General and Administrative Expenses | 7.32 Billion | 1.89 Billion | 1.9 Billion | 1.71 Billion | 5.37 Billion |
Research and Development Expenses | 924 Million | 1.01 Billion | 1.31 Billion | 1.09 Billion | 1.22 Billion |
Other Expenses | -509 Million | 531 Million | 585 Million | 468 Million | - |
Cost and Expenses | 96.26 Billion | 85.05 Billion | 68.72 Billion | 69.03 Billion | 70.64 Billion |
Operating Income | 8.33 Billion | 5.58 Billion | 4.86 Billion | 5.1 Billion | 7.02 Billion |
Interest Expense | 9 Million | 4 Million | 4 Million | 9 Million | 16 Million |
Income Tax Expense | 2.62 Billion | 1.51 Billion | 1.48 Billion | 1.71 Billion | 2.09 Billion |
Earnings before Tax | 9.49 Billion | 7.87 Billion | 5.98 Billion | 5.85 Billion | 7.64 Billion |
Net Income | 5.88 Billion | 5.37 Billion | 3.86 Billion | 3.69 Billion | 4.96 Billion |
Earnings Per Share Basic | 493.70 | 437.69 | 309.16 | 290.98 | 388.47 |
Earnings Per Share Diluted | 493.70 | 437.69 | 309.16 | 290.98 | 388.47 |
Weighted Average Shares Outstanding | 11.92 Million | 12.26 Million | 12.5 Million | 12.71 Million | 12.77 Million |
Weighted Average Shares Outstanding (Diluted) | 11.92 Million | 12.26 Million | 12.5 Million | 12.71 Million | 12.77 Million |
Gross Margin | 0.15 | 0.14 | 0.16 | 0.16 | 0.18 |
EBIT Margin | 0.12 | 0.11 | 0.13 | 0.13 | 0.14 |
Profit Margin | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 |
EBITDA | 12.46 Billion | 9.45 Billion | 8.98 Billion | 9.21 Billion | 10.86 Billion |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.07 | 0.07 | 0.09 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 25.41 Billion | 25.16 Billion | 104.6 Billion | 27.77 Billion | 27.33 Billion | 24.33 Billion |
Cost of Revenue | 21.83 Billion | 21.23 Billion | 88.52 Billion | 23.52 Billion | 22.99 Billion | 20.77 Billion |
Gross Profit | 3.58 Billion | 3.93 Billion | 16.07 Billion | 4.24 Billion | 4.33 Billion | 3.56 Billion |
Operating Expenses | 1.81 Billion | 1.81 Billion | 7.73 Billion | 2.09 Billion | 2.01 Billion | 1.82 Billion |
Selling, General and Administrative Expenses | 1.81 Billion | 1.16 Billion | - | 370 Million | 311 Million | 259 Million |
Research and Development Expenses | - | 924 Million | - | 249 Million | 217 Million | 232 Million |
Other Expenses | - | 190 Million | 792 Million | 165 Million | 193 Million | 244 Million |
Cost and Expenses | 23.64 Billion | 23.04 Billion | 96.25 Billion | 25.61 Billion | 25 Billion | 22.59 Billion |
Operating Income | 1.76 Billion | 2.11 Billion | 8.33 Billion | 2.15 Billion | 2.32 Billion | 1.73 Billion |
Interest Expense | 2 Million | 5 Million | 9 Million | 1 Million | 2 Million | 1 Million |
Income Tax Expense | 589 Million | 660 Million | 2.62 Billion | 628 Million | 726 Million | 606 Million |
Earnings before Tax | 2.23 Billion | 2.28 Billion | 9.49 Billion | 2.54 Billion | 2.65 Billion | 2.01 Billion |
Net Income | 1.44 Billion | 1.38 Billion | 5.88 Billion | 1.64 Billion | 1.68 Billion | 1.17 Billion |
Earnings Per Share Basic | 125.13 | 118.57 | - | 139.78 | 139.10 | 96.68 |
Earnings Per Share Diluted | 125.13 | 118.57 | - | 139.78 | 139.10 | 96.68 |
Weighted Average Shares Outstanding | 11.56 Million | 11.66 Million | 11.92 Million | 11.74 Million | 12.13 Million | 12.15 Million |
Weighted Average Shares Outstanding (Diluted) | 11.56 Million | 11.66 Million | 11.92 Million | 11.74 Million | 12.13 Million | 12.15 Million |
Gross Margin | 0.14 | 0.16 | 0.15 | 0.15 | 0.16 | 0.15 |
EBIT Margin | 0.11 | 0.09 | - | 0.09 | 0.10 | 0.09 |
Profit Margin | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 |
EBITDA | 2.75 Billion | 2.39 Billion | - | 2.53 Billion | 2.68 Billion | 2.12 Billion |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.08 | 0.08 | 0.09 | 0.07 |
1473
ONFO
TREX
BAM
0472
GNMLF