HKD 0.18
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 469.18 Million | 369.45 Million | 2.6 Billion | 117.55 Million | 211.18 Million | 227.85 Million |
Cost of Revenue | 360.32 Million | 284.13 Million | 2.05 Billion | 88.65 Million | 135.98 Million | 150.87 Million |
Gross Profit | 108.86 Million | 85.32 Million | 551.25 Million | 28.89 Million | 75.2 Million | 76.98 Million |
Operating Expenses | 236.49 Million | 135.82 Million | 175.86 Million | 141.94 Million | 153.78 Million | 116.75 Million |
Selling, General and Administrative Expenses | 160.18 Million | 135.09 Million | 174.31 Million | 141.22 Million | 152.16 Million | 133.68 Million |
Research and Development Expenses | 3.08 Million | 727 Thousand | 1.55 Million | 714 Thousand | 1.61 Million | 6.21 Million |
Other Expenses | 73.21 Million | 8.03 Million | 4.74 Million | 3.18 Million | 3.95 Million | 1.72 Million |
Cost and Expenses | 596.81 Million | 419.95 Million | 2.22 Billion | 230.59 Million | 289.76 Million | 267.63 Million |
Operating Income | -127.63 Million | -50.5 Million | 375.38 Million | -113.04 Million | -78.58 Million | -40.78 Million |
Interest Expense | 5.55 Million | 5.94 Million | 50.71 Million | 95.47 Million | 51.77 Million | 45.72 Million |
Income Tax Expense | -10.23 Million | 30.66 Million | 34.37 Million | -7.78 Million | 299 Thousand | 5.11 Million |
Earnings before Tax | -133.18 Million | -141.07 Million | 91.92 Million | -122.09 Million | -110.48 Million | -39.73 Million |
Net Income | -82.25 Million | -112.47 Million | 61.86 Million | -92.02 Million | -124.74 Million | -37.93 Million |
Earnings Per Share Basic | -0.03 | -0.04 | 0.02 | -0.03 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.04 | 0.02 | -0.03 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 3.2 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion | 3.83 Billion | 3.66 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.2 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion | 3.83 Billion | 3.66 Billion |
Gross Margin | 0.23 | 0.23 | 0.21 | 0.25 | 0.36 | 0.34 |
EBIT Margin | -0.20 | -0.05 | 0.15 | -0.74 | -0.25 | -0.05 |
Profit Margin | -0.18 | -0.30 | 0.02 | -0.78 | -0.59 | -0.17 |
EBITDA | -91.73 Million | -104.84 Million | 399.85 Million | -90.43 Million | -80.06 Million | -11.75 Million |
Earnings Before Tax Margin | -0.27 | -0.14 | 0.14 | -0.96 | -0.37 | -0.18 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 282.67 Million | 469.18 Million | 333.92 Million | 135.25 Million | 369.45 Million | 119.37 Million |
Cost of Revenue | 213.93 Million | 368.05 Million | 270.25 Million | 97.8 Million | 284.13 Million | 88.43 Million |
Gross Profit | 68.73 Million | 101.12 Million | 63.67 Million | 37.45 Million | 85.32 Million | 30.94 Million |
Operating Expenses | 115.91 Million | 198.28 Million | 138.48 Million | 59.8 Million | 135.82 Million | 85.47 Million |
Selling, General and Administrative Expenses | 80.77 Million | - | 86.77 Million | 59.8 Million | - | 85.47 Million |
Research and Development Expenses | - | - | 3.08 Million | - | - | 727 Thousand |
Other Expenses | 35.14 Million | -51.7 Million | -51.7 Million | - | 8.03 Million | - |
Cost and Expenses | 329.84 Million | 566.34 Million | 408.73 Million | 157.6 Million | 419.95 Million | 173.9 Million |
Operating Income | -47.17 Million | -97.16 Million | -74.8 Million | -22.35 Million | -50.5 Million | -54.53 Million |
Interest Expense | 2.03 Million | 5.55 Million | 2.73 Million | 2.81 Million | 5.94 Million | 3.11 Million |
Income Tax Expense | 3.08 Million | -10.23 Million | -12.65 Million | 2.41 Million | 30.66 Million | 12.8 Million |
Earnings before Tax | -49.2 Million | -133.18 Million | -117 Million | -16.17 Million | -141.07 Million | -35.5 Million |
Net Income | -51.94 Million | -82.25 Million | -70.06 Million | -12.19 Million | -112.47 Million | -39.15 Million |
Earnings Per Share Basic | -0.01 | - | -0.02 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.02 | - | -0.02 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 3.72 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.2 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion |
Gross Margin | 0.24 | 0.22 | 0.19 | 0.28 | 0.23 | 0.26 |
EBIT Margin | 0.01 | - | -0.16 | -0.05 | - | -0.31 |
Profit Margin | -0.18 | -0.18 | -0.21 | -0.09 | -0.30 | -0.33 |
EBITDA | 3.88 Million | - | -54.19 Million | -7.06 Million | - | -37.22 Million |
Earnings Before Tax Margin | -0.17 | -0.21 | -0.22 | -0.17 | -0.14 | -0.46 |
GNMLF
7292
1473
IPSEY
SMECF
BAM