HKD 0.21
(16.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.29 Billion | 2.14 Billion | 2.76 Billion | 4.37 Billion | 3.88 Billion | 5.34 Billion |
Total Current Assets | 868.32 Million | 1.12 Billion | 1.53 Billion | 2.82 Billion | 2.45 Billion | 2.79 Billion |
Cash And Short Term Investments | 201.74 Million | 554.7 Million | 627.06 Million | 213.43 Million | 266.19 Million | 247.16 Million |
Cash and Cash Equivalents | 201.74 Million | 554.7 Million | 627.06 Million | 213.43 Million | 266.19 Million | 247.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 135.99 Million | 13.51 Million | 12.06 Million | 142.6 Million | 281.25 Million | 70.22 Million |
Inventory | 390.7 Million | 218.66 Million | 224.39 Million | 2.34 Billion | 1.74 Billion | 2.16 Billion |
Other Current Assets | 139.88 Million | 342.69 Million | 670.15 Million | 123.38 Million | 153.93 Million | 315.46 Million |
Total Non-Current Assets | 1.42 Billion | 1.01 Billion | 1.23 Billion | 1.54 Billion | 1.43 Billion | 2.47 Billion |
Net PPE | 827.58 Million | 859.56 Million | 1.06 Billion | 1.05 Billion | 935.17 Million | 975.68 Million |
Good Will And Intangible Assets | 564.09 Million | 146.86 Million | 156.05 Million | 452.4 Million | 476.29 Million | 1.49 Billion |
Good Will | 314.26 Million | - | - | - | 14.13 Million | 75.22 Million |
Intangible Assets | 249.83 Million | 146.86 Million | 156.05 Million | 452.4 Million | 462.16 Million | 1.42 Billion |
Long-Term Investments | 8.54 Million | - | - | - | -14.13 Million | 4.21 Million |
Tax Assets | 27.81 Million | 5.1 Million | 5.93 Million | 7.06 Million | 2.59 Million | 2.17 Million |
Other Non Current Assets | -5.83 Million | 3.64 Million | 5.83 Million | 34.56 Million | 31.3 Million | -2.17 Million |
Other Assets | - | - | - | - | 1.00 | 62.5 Million |
Total Liabilities | 596.74 Million | 334.52 Million | 625.23 Million | 2.3 Billion | 1.78 Billion | 2 Billion |
Total Current Liabilities | 498.08 Million | 257.78 Million | 485.91 Million | 2.13 Billion | 264.36 Million | 726.59 Million |
Account Payables | 126.61 Million | 30.24 Million | 59.78 Million | 56.11 Million | 46.01 Million | 69.19 Million |
Tax Payables | 7.12 Million | 4.65 Million | 101.51 Million | 1.41 Million | 2.63 Million | 4.46 Million |
Short Term Debt | 71.81 Million | 13.86 Million | 7.58 Million | 1.75 Billion | 3.6 Million | 271.27 Million |
Deferred Revenue | 62.24 Million | 29.98 Million | 20.33 Million | 17.71 Million | 35.8 Million | 221.08 Million |
Other Current Liabilities | 237.41 Million | 183.69 Million | 398.2 Million | 304.37 Million | 178.94 Million | 165.04 Million |
Total Non Current Liabilities | 98.65 Million | 76.73 Million | 139.32 Million | 169.46 Million | 1.51 Billion | 966.28 Million |
Long-Term Debt | 36.71 Million | 46.37 Million | 65.9 Million | 20.39 Million | 1.28 Billion | 966.28 Million |
Deferred Revenue Non Current | -1.00 | -1.00 | 37.87 Million | 41.37 Million | 27.96 Million | 657.93 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.95 Million | 3.1 Million | 6.47 Million | 6.77 Million | 109.69 Million | -966.28 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | 315.26 Million |
Total Equity | 1.69 Billion | 1.81 Billion | 2.14 Billion | 2.06 Billion | 2.09 Billion | 3.33 Billion |
Stock Holders Equity | 1.44 Billion | 1.55 Billion | 1.8 Billion | 1.69 Billion | 1.7 Billion | 2.7 Billion |
Common Stock | 32.07 Million | 32.07 Million | 32.07 Million | 32.07 Million | 32.07 Million | 42.93 Million |
Retained Earnings | -847.02 Million | -765.29 Million | -659.32 Million | -730.78 Million | -653.76 Million | -226.22 Million |
Accumulated other comprehensive income | -17.24 Million | 13.84 Million | 160.68 Million | 117.59 Million | 54.47 Million | 80.34 Million |
Common Stock Equity | 1.44 Billion | 1.55 Billion | 1.8 Billion | 1.69 Billion | 1.7 Billion | 2.7 Billion |
Capital Lease Obligation | 36.71 Million | 46.37 Million | 37.87 Million | 41.37 Million | 27.96 Million | - |
Total Investments | 8.54 Million | - | - | - | -14.13 Million | 4.21 Million |
Total Debt | 108.53 Million | 60.23 Million | 111.36 Million | 1.81 Billion | 1.31 Billion | 1.13 Billion |
Net Debt | -93.2 Million | -494.46 Million | -515.69 Million | 1.6 Billion | 1.04 Billion | 886.02 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.12 Billion | 2.29 Billion | 2.29 Billion | 2.3 Billion | 2.14 Billion | 2.14 Billion |
Total Current Assets | 835.64 Million | 868.32 Million | 868.32 Million | 868.25 Million | 1.12 Billion | 1.12 Billion |
Cash And Short Term Investments | 175.47 Million | 201.74 Million | 201.74 Million | 242.29 Million | 554.7 Million | 554.7 Million |
Cash and Cash Equivalents | 175.47 Million | 201.74 Million | 201.74 Million | 242.29 Million | 554.7 Million | 554.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 151.06 Million | 135.99 Million | 135.99 Million | 99.68 Million | 13.51 Million | 13.51 Million |
Inventory | 369.97 Million | 390.7 Million | 390.7 Million | 465.85 Million | 218.66 Million | 218.66 Million |
Other Current Assets | 139.13 Million | 139.88 Million | 139.88 Million | 60.42 Million | 342.69 Million | 342.69 Million |
Total Non-Current Assets | 1.28 Billion | 1.42 Billion | 1.42 Billion | 1.44 Billion | 1.01 Billion | 1.01 Billion |
Net PPE | 756.21 Million | 827.58 Million | 827.58 Million | 835.34 Million | 859.56 Million | 859.56 Million |
Good Will And Intangible Assets | 456.06 Million | 564.09 Million | 564.09 Million | 877.99 Million | 146.86 Million | 146.86 Million |
Good Will | 312.86 Million | 314.26 Million | 314.26 Million | 287.97 Million | - | - |
Intangible Assets | 143.2 Million | 249.83 Million | 249.83 Million | 590.01 Million | 146.86 Million | 146.86 Million |
Long-Term Investments | 8.5 Million | 8.54 Million | 8.54 Million | -287.97 Million | - | - |
Tax Assets | 26.69 Million | 27.81 Million | 27.81 Million | 12.47 Million | 5.1 Million | 5.1 Million |
Other Non Current Assets | 36.91 Million | -5.83 Million | -5.83 Million | 3.63 Million | 3.64 Million | 3.64 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 482.67 Million | 596.74 Million | 596.74 Million | 561.63 Million | 334.52 Million | 334.52 Million |
Total Current Liabilities | 407.63 Million | 498.08 Million | 498.08 Million | 442.79 Million | 257.78 Million | 257.78 Million |
Account Payables | 107.79 Million | 126.61 Million | 126.61 Million | 93.26 Million | 30.24 Million | 30.24 Million |
Tax Payables | 10.87 Million | 7.12 Million | 7.12 Million | 10.49 Million | 4.65 Million | 4.65 Million |
Short Term Debt | 55.57 Million | 71.81 Million | 71.81 Million | 62.68 Million | 13.86 Million | 13.86 Million |
Deferred Revenue | 20.93 Million | 62.24 Million | 62.24 Million | 27.44 Million | 29.98 Million | 29.98 Million |
Other Current Liabilities | 223.32 Million | 237.41 Million | 237.41 Million | 259.4 Million | 183.69 Million | 183.69 Million |
Total Non Current Liabilities | 75.03 Million | 98.65 Million | 98.65 Million | 118.83 Million | 76.73 Million | 76.73 Million |
Long-Term Debt | 34.66 Million | 36.71 Million | 36.71 Million | 49.22 Million | 46.37 Million | 46.37 Million |
Deferred Revenue Non Current | -38.67 Million | -1.00 | -1.00 | - | -1.00 | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 40.37 Million | 3.95 Million | 3.95 Million | 2.69 Million | 3.1 Million | 3.1 Million |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Equity | 1.63 Billion | 1.69 Billion | 1.69 Billion | 1.74 Billion | 1.81 Billion | 1.81 Billion |
Stock Holders Equity | 1.38 Billion | 1.44 Billion | 1.44 Billion | 1.45 Billion | 1.55 Billion | 1.55 Billion |
Common Stock | 32.07 Million | 32.07 Million | 32.07 Million | 32.07 Million | 32.07 Million | 32.07 Million |
Retained Earnings | -687.19 Million | -847.02 Million | -847.02 Million | -776.3 Million | -765.29 Million | -765.29 Million |
Accumulated other comprehensive income | -232.57 Million | -17.24 Million | -17.24 Million | -71.76 Million | 13.84 Million | 13.84 Million |
Common Stock Equity | 1.38 Billion | 1.44 Billion | 1.44 Billion | 1.45 Billion | 1.55 Billion | 1.55 Billion |
Capital Lease Obligation | 39.46 Million | 36.71 Million | 36.71 Million | 49.22 Million | 46.37 Million | 46.37 Million |
Total Investments | 8.5 Million | 8.54 Million | 8.54 Million | -287.97 Million | - | - |
Total Debt | 55.57 Million | 108.53 Million | 108.53 Million | 111.91 Million | 60.23 Million | 60.23 Million |
Net Debt | -119.89 Million | -93.2 Million | -93.2 Million | -130.38 Million | -494.46 Million | -494.46 Million |
GNMLF
7292
1473
IPSEY
SMECF
BAM