JPY 261.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 56.65 Billion | 53.52 Billion | 51.19 Billion | 43.95 Billion | 51.34 Billion | 53.63 Billion |
Cost of Revenue | 50.8 Billion | 49.15 Billion | 45.82 Billion | 38.95 Billion | 45.41 Billion | 47.29 Billion |
Gross Profit | 5.85 Billion | 4.37 Billion | 5.37 Billion | 5 Billion | 5.92 Billion | 6.34 Billion |
Operating Expenses | 5.07 Billion | 5 Billion | 4.77 Billion | 4.35 Billion | 4.66 Billion | 4.83 Billion |
Selling, General and Administrative Expenses | 3.77 Billion | 4.74 Billion | 4.57 Billion | 4.13 Billion | 4.44 Billion | 4.53 Billion |
Research and Development Expenses | 1.17 Billion | 1.2 Billion | 1.32 Billion | 1.23 Billion | 1.24 Billion | 1.17 Billion |
Other Expenses | -1.03 Billion | 219 Million | 126 Million | 417 Million | -247 Million | 47 Million |
Cost and Expenses | 55.75 Billion | 54.15 Billion | 50.59 Billion | 43.31 Billion | 50.07 Billion | 52.12 Billion |
Operating Income | 903 Million | -628 Million | 598 Million | 644 Million | 1.26 Billion | 1.5 Billion |
Interest Expense | 296 Million | 215 Million | 131 Million | 179 Million | 215 Million | 262 Million |
Income Tax Expense | 765 Million | 1.27 Billion | 430 Million | -36 Million | 271 Million | 435 Million |
Earnings before Tax | 1.16 Billion | -690 Million | 1.25 Billion | -219 Million | -2.81 Billion | 1.5 Billion |
Net Income | 332 Million | -2.06 Billion | 783 Million | -191 Million | -3.11 Billion | 1.02 Billion |
Earnings Per Share Basic | 11.67 | -72.74 | 27.60 | -6.73 | -107.07 | 35.09 |
Earnings Per Share Diluted | 11.67 | -72.74 | 27.60 | -6.73 | -107.07 | 35.09 |
Weighted Average Shares Outstanding | 28.45 Million | 28.38 Million | 28.37 Million | 28.36 Million | 29.1 Million | 29.32 Million |
Weighted Average Shares Outstanding (Diluted) | 28.45 Million | 28.38 Million | 28.37 Million | 28.36 Million | 29.1 Million | 29.32 Million |
Gross Margin | 0.10 | 0.08 | 0.10 | 0.11 | 0.12 | 0.12 |
EBIT Margin | 0.07 | 0.05 | 0.09 | 0.12 | 0.11 | 0.11 |
Profit Margin | 0.01 | -0.04 | 0.02 | -0.00 | -0.06 | 0.02 |
EBITDA | 4.12 Billion | 2.84 Billion | 3.89 Billion | 3.56 Billion | 1.7 Billion | 5.7 Billion |
Earnings Before Tax Margin | 0.02 | -0.01 | 0.01 | 0.01 | 0.02 | 0.03 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 12.71 Billion | 56.65 Billion | 14.75 Billion | 14.17 Billion | 14.4 Billion | 13.32 Billion |
Cost of Revenue | 11.39 Billion | 50.8 Billion | 13 Billion | 12.79 Billion | 12.77 Billion | 12.1 Billion |
Gross Profit | 1.32 Billion | 5.85 Billion | 1.75 Billion | 1.38 Billion | 1.63 Billion | 1.21 Billion |
Operating Expenses | 1.17 Billion | 4.95 Billion | 1.24 Billion | 1.2 Billion | 1.32 Billion | 1.3 Billion |
Selling, General and Administrative Expenses | 1.17 Billion | - | 949 Million | 914 Million | 1.03 Billion | 1.3 Billion |
Research and Development Expenses | - | - | 292 Million | 290 Million | 295 Million | 293 Million |
Other Expenses | 2 Million | -10 Million | 147 Million | 5 Million | 8 Million | 79 Million |
Cost and Expenses | 12.56 Billion | 55.75 Billion | 14.24 Billion | 13.99 Billion | 14.1 Billion | 13.41 Billion |
Operating Income | 145 Million | 903 Million | 513 Million | 176 Million | 302 Million | -89 Million |
Interest Expense | 77 Million | 296 Million | 87 Million | 72 Million | 73 Million | 64 Million |
Income Tax Expense | 71 Million | 765 Million | 388 Million | 94 Million | 169 Million | 114 Million |
Earnings before Tax | -96 Million | 1.16 Billion | 848 Million | 55 Million | 212 Million | 51 Million |
Net Income | -173 Million | 332 Million | 450 Million | -50 Million | 20 Million | -88 Million |
Earnings Per Share Basic | -6.07 | - | 15.81 | -1.76 | 0.70 | -3.10 |
Earnings Per Share Diluted | -6.07 | - | 15.81 | -1.76 | 0.70 | -3.10 |
Weighted Average Shares Outstanding | 28.48 Million | 28.45 Million | 28.46 Million | 28.46 Million | 28.46 Million | 28.43 Million |
Weighted Average Shares Outstanding (Diluted) | 28.48 Million | 28.45 Million | 28.46 Million | 28.46 Million | 28.46 Million | 28.43 Million |
Gross Margin | 0.10 | 0.10 | 0.12 | 0.10 | 0.11 | 0.09 |
EBIT Margin | 0.07 | - | 0.09 | 0.01 | 0.03 | 0.01 |
Profit Margin | -0.01 | 0.01 | 0.03 | -0.00 | 0.00 | -0.01 |
EBITDA | 951.5 Million | - | 1.33 Billion | 136 Million | 374 Million | 115 Million |
Earnings Before Tax Margin | 0.01 | 0.02 | 0.03 | 0.01 | 0.02 | -0.01 |
APTPACK
090435
GIB
CYTO
NXM
VZLA