INR 43.32
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 127.1 Million | 142.18 Million | 115.29 Million | 165.64 Million | 177.36 Million | 268.43 Million |
Cost of Revenue | 107.17 Million | 79.79 Million | 65.58 Million | 107.67 Million | 120.32 Million | 158.99 Million |
Gross Profit | 19.93 Million | 62.39 Million | 49.71 Million | 57.97 Million | 57.04 Million | 109.44 Million |
Operating Expenses | 19.93 Million | 60.23 Million | 62.51 Million | 60.66 Million | 62.75 Million | 87.84 Million |
Selling, General and Administrative Expenses | 9.6 Million | 16.46 Million | 13.28 Million | 18.33 Million | 17.56 Million | 24.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.32 Million | 409 Thousand | 475 Thousand | 1.29 Million | 2.34 Million | 2.46 Million |
Cost and Expenses | 127.1 Million | 140.02 Million | 128.09 Million | 168.34 Million | 183.08 Million | 246.84 Million |
Operating Income | -18.05 Million | 3.19 Million | -12.31 Million | -2.21 Million | -3.75 Million | 22.9 Million |
Interest Expense | 7.29 Million | 18.66 Million | 16.67 Million | 21.82 Million | 26.84 Million | 27.21 Million |
Income Tax Expense | -107 Thousand | 13.58 Million | 17.37 Million | 24.75 Million | 22.08 Million | 23.96 Million |
Earnings before Tax | -25.34 Million | -11.6 Million | -28.05 Million | 26.27 Million | 2.22 Million | -2.56 Million |
Net Income | -25.24 Million | -11.6 Million | -28.05 Million | 26.27 Million | 2.22 Million | -2.56 Million |
Earnings Per Share Basic | -4.80 | -2.21 | -5.33 | 4.99 | 0.43 | -0.49 |
Earnings Per Share Diluted | -4.80 | -2.21 | -5.33 | 4.99 | 0.43 | -0.49 |
Weighted Average Shares Outstanding | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million |
Weighted Average Shares Outstanding (Diluted) | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million |
Gross Margin | 0.16 | 0.44 | 0.43 | 0.35 | 0.32 | 0.41 |
EBIT Margin | -0.06 | 0.12 | 0.05 | 0.14 | 0.10 | 0.18 |
Profit Margin | -0.20 | -0.08 | -0.24 | 0.16 | 0.01 | -0.01 |
EBITDA | -7.48 Million | 20.87 Million | 6.23 Million | 22.74 Million | 18.5 Million | 48.78 Million |
Earnings Before Tax Margin | -0.14 | 0.02 | -0.11 | -0.01 | -0.02 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 29 Million | 30.35 Million | 127.1 Million | 31.47 Million | 34.16 Million | 37.28 Million |
Cost of Revenue | 10.04 Million | 10.82 Million | 64.83 Million | 18.76 Million | 15.23 Million | 21.73 Million |
Gross Profit | 18.95 Million | 19.53 Million | 62.26 Million | 12.7 Million | 18.92 Million | 15.55 Million |
Operating Expenses | 16.7 Million | 17.38 Million | 90.39 Million | 20.54 Million | 24.15 Million | 19.13 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.7 Million | 1.29 Million | 10.07 Million | 3.89 Million | 3.52 Million | - |
Cost and Expenses | 26.75 Million | 28.2 Million | 155.23 Million | 39.31 Million | 39.39 Million | 40.86 Million |
Operating Income | 2.24 Million | 3.44 Million | -18.05 Million | -6.96 Million | -1.69 Million | -3.59 Million |
Interest Expense | 1.69 Million | 1.62 Million | 7.29 Million | -8.5 Million | 5.35 Million | 5.17 Million |
Income Tax Expense | -1000.00 | - | -107 Thousand | -107 Thousand | 3.52 Million | 3.39 Million |
Earnings before Tax | 550 Thousand | 1.64 Million | -25.34 Million | 1.54 Million | -4.26 Million | -8.75 Million |
Net Income | 550 Thousand | 1.64 Million | -25.24 Million | 1.65 Million | -4.26 Million | -8.75 Million |
Earnings Per Share Basic | 0.10 | 0.99 | - | 0.31 | -0.94 | -1.70 |
Earnings Per Share Diluted | 0.10 | 0.99 | - | 0.31 | -0.94 | -1.70 |
Weighted Average Shares Outstanding | 5.5 Million | 5.26 Million | 5.26 Million | 5.26 Million | 4.53 Million | 5.15 Million |
Weighted Average Shares Outstanding (Diluted) | 5.5 Million | 5.26 Million | 5.26 Million | 5.26 Million | 4.53 Million | 5.15 Million |
Gross Margin | 0.65 | 0.64 | 0.49 | 0.40 | 0.55 | 0.42 |
EBIT Margin | 0.15 | 0.18 | - | -0.21 | 0.05 | -0.00 |
Profit Margin | 0.02 | 0.05 | -0.20 | 0.05 | -0.12 | -0.23 |
EBITDA | 4.41 Million | 5.5 Million | - | -6.75 Million | 1.79 Million | -86 Thousand |
Earnings Before Tax Margin | 0.08 | 0.11 | -0.14 | -0.22 | -0.05 | -0.10 |
090435
GIB
ALCHI
NXM
VZLA
7277