Alchimie S.A.S. (ALCHI.PA)
EUR 0.31
(1.63%)
EUR 0.31
(1.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.32 Million | 22.07 Million | 32.22 Million | 28.95 Million | 23.64 Million | 17.88 Million |
| Cost of Revenue | 4.44 Million | 8.84 Million | 15.63 Million | 13.79 Million | 9.86 Million | 8.08 Million |
| Gross Profit | 6.88 Million | 13.22 Million | 16.58 Million | 15.15 Million | 13.78 Million | 9.79 Million |
| Operating Expenses | 8.31 Million | 12.21 Million | 25.15 Million | 23.78 Million | -19.32 Million | -14.45 Million |
| Selling, General and Administrative Expenses | 1.83 Million | 2.85 Million | 14.7 Million | 15.25 Million | 17.77 Million | 21.06 Million |
| Research and Development Expenses | 3.28 Million | 4.43 Million | 4.66 Million | 3.72 Million | 2.82 Million | 3.38 Million |
| Other Expenses | 3.2 Million | 9.36 Million | 10.44 Million | 8.53 Million | -19.32 Million | -14.45 Million |
| Cost and Expenses | 12.75 Million | 21.05 Million | 40.79 Million | 37.58 Million | 9.86 Million | -14.45 Million |
| Operating Income | -1.42 Million | -211 Thousand | -8.57 Million | -8.62 Million | -5.54 Million | -6.36 Million |
| Interest Expense | 325 Thousand | 426 Thousand | 497 Thousand | 450 Thousand | 85 Thousand | - |
| Income Tax Expense | 229 Thousand | 64 Thousand | 297 Thousand | -504 Thousand | -161 Thousand | -462 Thousand |
| Earnings before Tax | -1.63 Million | -637 Thousand | -8.74 Million | -9.19 Million | -1.05 Million | -1.73 Million |
| Net Income | -1.86 Million | -701 Thousand | -9.03 Million | -8.68 Million | -892 Thousand | -1.27 Million |
| Earnings Per Share Basic | -0.42 | -0.16 | -2.05 | -2.43 | -1.74 | -12.16 |
| Earnings Per Share Diluted | -0.42 | -0.16 | -2.05 | -2.43 | -1.74 | -12.16 |
| Weighted Average Shares Outstanding | 4.44 Million | 4.41 Million | 4.4 Million | 3.57 Million | 511.82 Thousand | 105 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 4.44 Million | 4.41 Million | 4.4 Million | 3.57 Million | 511.82 Thousand | 105 Thousand |
| Gross Margin | 0.61 | 0.60 | 0.51 | 0.52 | 0.58 | 0.55 |
| EBIT Margin | 0.02 | 0.13 | -0.20 | -0.26 | -0.19 | -0.32 |
| Profit Margin | -0.16 | -0.03 | -0.28 | -0.30 | -0.04 | -0.07 |
| EBITDA | 266 Thousand | 2.93 Million | -6.39 Million | -7.45 Million | -4.68 Million | -5.63 Million |
| Earnings Before Tax Margin | -0.13 | -0.01 | -0.27 | -0.30 | -0.23 | -0.36 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 4.23 Million | 11.32 Million | 2.55 Million | 2.55 Million | 6.21 Million | 3.1 Million |
| Cost of Revenue | 1.25 Million | 4.91 Million | 1 Million | 1 Million | 2.85 Million | 1.22 Million |
| Gross Profit | 2.98 Million | 6.41 Million | 1.55 Million | 1.55 Million | 3.36 Million | 1.88 Million |
| Operating Expenses | 3.67 Million | 7.83 Million | 1.91 Million | 1.9 Million | 4.07 Million | 2.15 Million |
| Selling, General and Administrative Expenses | 2.09 Million | - | 1.08 Million | 1.08 Million | 2.4 Million | 1.25 Million |
| Research and Development Expenses | 1.57 Million | - | 830 Thousand | 830 Thousand | 1.62 Million | 811 Thousand |
| Other Expenses | -14 Thousand | -79 Thousand | -3000.00 | - | -44 Thousand | - |
| Cost and Expenses | 4.92 Million | 12.75 Million | 2.91 Million | 2.9 Million | 6.92 Million | 3.37 Million |
| Operating Income | -684 Thousand | -1.42 Million | -358 Thousand | -339 Thousand | -709 Thousand | -203.5 Thousand |
| Interest Expense | - | 325 Thousand | - | - | 165 Thousand | - |
| Income Tax Expense | 737 Thousand | 229 Thousand | 45.5 Thousand | 45.5 Thousand | 139 Thousand | 69 Thousand |
| Earnings before Tax | -608 Thousand | -1.63 Million | -464.5 Thousand | -464.5 Thousand | -706 Thousand | -353.5 Thousand |
| Net Income | -737 Thousand | -1.86 Million | -510 Thousand | -510 Thousand | -845 Thousand | -422.5 Thousand |
| Earnings Per Share Basic | -0.17 | - | -0.11 | -0.11 | -0.19 | -0.10 |
| Earnings Per Share Diluted | -0.17 | - | -0.11 | -0.11 | -0.19 | -0.10 |
| Weighted Average Shares Outstanding | 4.45 Million | 4.44 Million | 4.45 Million | 4.45 Million | 4.42 Million | 4.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.45 Million | 4.44 Million | 4.46 Million | 4.46 Million | 4.42 Million | 4.42 Million |
| Gross Margin | 0.71 | 0.57 | 0.61 | 0.61 | 0.54 | 0.61 |
| EBIT Margin | -0.14 | - | -0.11 | -0.11 | 0.04 | -0.06 |
| Profit Margin | -0.17 | -0.16 | -0.20 | -0.20 | -0.14 | -0.14 |
| EBITDA | -608 Thousand | - | -282 Thousand | -282 Thousand | 248 Thousand | -190.5 Thousand |
| Earnings Before Tax Margin | -0.16 | -0.13 | -0.14 | -0.13 | -0.11 | -0.07 |
SAPL
002724
ASQ
APTPACK
090435
GIB