SAR Auto Products Limited (SAPL.BO)
INR 1977.0
(0.0%)
INR 1977.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 200.35 Million | 109.87 Million | 105.58 Million | 62.28 Million | 65.98 Million | 98.02 Million |
| Cost of Revenue | 165.21 Million | 80.49 Million | 77.47 Million | 41.58 Million | 47.13 Million | 75.3 Million |
| Gross Profit | 35.14 Million | 29.37 Million | 28.1 Million | 20.7 Million | 18.84 Million | 22.71 Million |
| Operating Expenses | 34.39 Million | 18.63 Million | 20.81 Million | 17.42 Million | 18.83 Million | 21.13 Million |
| Selling, General and Administrative Expenses | 10.41 Million | 6.14 Million | 3.75 Million | 3.11 Million | 4.35 Million | 3.54 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 23.98 Million | 30 Thousand | 104 Thousand | 111 Thousand | 134.24 Thousand | 123.09 Thousand |
| Cost and Expenses | 192.51 Million | 99.13 Million | 98.28 Million | 59.01 Million | 65.96 Million | 96.44 Million |
| Operating Income | 7.83 Million | 6.94 Million | 7.29 Million | 3.32 Million | 11.79 Thousand | 738.56 Thousand |
| Interest Expense | 1 Million | 1.02 Million | 687 Thousand | 487 Thousand | 537.26 Thousand | 1.05 Million |
| Income Tax Expense | 3.51 Million | 2.8 Million | 218 Thousand | 1.57 Million | -447.58 Thousand | -597.85 Thousand |
| Earnings before Tax | 15.18 Million | 8.98 Million | 11.48 Million | 6.1 Million | 2.49 Million | 2.7 Million |
| Net Income | 11.67 Million | 6.17 Million | 11.27 Million | 4.52 Million | 2.93 Million | 3.29 Million |
| Earnings Per Share Basic | 2.45 | 1.30 | 2.37 | 0.95 | 0.62 | 0.69 |
| Earnings Per Share Diluted | 2.45 | 1.30 | 2.37 | 0.95 | 0.62 | 0.69 |
| Weighted Average Shares Outstanding | 4.76 Million | 4.76 Million | 4.76 Million | 4.76 Million | 4.76 Million | 4.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.76 Million | 4.76 Million | 4.76 Million | 4.76 Million | 4.76 Million | 4.76 Million |
| Gross Margin | 0.18 | 0.27 | 0.27 | 0.33 | 0.29 | 0.23 |
| EBIT Margin | 0.14 | 0.24 | 0.21 | 0.27 | 0.24 | 0.19 |
| Profit Margin | 0.06 | 0.06 | 0.11 | 0.07 | 0.04 | 0.03 |
| EBITDA | 27.68 Million | 22.77 Million | 24.97 Million | 17.46 Million | 15.85 Million | 18.02 Million |
| Earnings Before Tax Margin | 0.04 | 0.06 | 0.07 | 0.05 | 0.00 | 0.01 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 37.97 Million | 200.35 Million | 53.88 Million | 56.67 Million | 52 Million | 37.79 Million |
| Cost of Revenue | 27.6 Million | 145.33 Million | 37.37 Million | 39.17 Million | 35.91 Million | 22.39 Million |
| Gross Profit | 10.36 Million | 55.02 Million | 16.5 Million | 17.49 Million | 16.09 Million | 15.4 Million |
| Operating Expenses | 9.23 Million | 47.18 Million | 17.27 Million | 14.09 Million | 13.1 Million | 13.18 Million |
| Selling, General and Administrative Expenses | 9.23 Million | - | 17.27 Million | 10.53 Million | 9.63 Million | 9.72 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.1 Million | 8.35 Million | 4.14 Million | 1.68 Million | 1.46 Million | 1.06 Million |
| Cost and Expenses | 36.84 Million | 192.51 Million | 54.65 Million | 53.26 Million | 49.01 Million | 35.58 Million |
| Operating Income | 1.12 Million | 7.83 Million | -773 Thousand | 3.4 Million | 2.99 Million | 2.21 Million |
| Interest Expense | 265 Thousand | 1 Million | 458 Thousand | 142 Thousand | 213 Thousand | 195 Thousand |
| Income Tax Expense | - | 3.51 Million | 3.51 Million | 1.68 Million | 1.46 Million | 1.06 Million |
| Earnings before Tax | 2.97 Million | 15.18 Million | 2.91 Million | 4.94 Million | 4.24 Million | 3.08 Million |
| Net Income | 2.97 Million | 11.66 Million | -603 Thousand | 4.94 Million | 4.24 Million | 3.08 Million |
| Earnings Per Share Basic | 0.62 | - | -0.13 | 1.04 | 0.89 | 0.65 |
| Earnings Per Share Diluted | 0.62 | - | -0.13 | 1.04 | 0.89 | 0.65 |
| Weighted Average Shares Outstanding | 4.76 Million | 4.76 Million | 4.76 Million | 4.76 Million | 4.76 Million | 4.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.76 Million | 4.76 Million | 4.76 Million | 4.76 Million | 4.76 Million | 4.76 Million |
| Gross Margin | 0.27 | 0.27 | 0.31 | 0.31 | 0.31 | 0.41 |
| EBIT Margin | 0.15 | - | 0.06 | 0.13 | 0.13 | 0.15 |
| Profit Margin | 0.08 | 0.06 | -0.01 | 0.09 | 0.08 | 0.08 |
| EBITDA | 5.77 Million | - | 3.21 Million | 7.59 Million | 6.95 Million | 5.77 Million |
| Earnings Before Tax Margin | 0.03 | 0.04 | -0.01 | 0.06 | 0.06 | 0.06 |
002724
ASQ
INAB
090435
GIB
ALCHI