ShinMaywa Industries, Ltd. (7224.T)
JPY 1290.0
(1.42%)
JPY 1290.0
(1.42%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 257.06 Billion | 225.17 Billion | 216.82 Billion | 209.22 Billion | 227.23 Billion | 217.29 Billion |
| Cost of Revenue | 216.23 Billion | 189.24 Billion | 181.7 Billion | 175.66 Billion | 191.72 Billion | 184.7 Billion |
| Gross Profit | 40.82 Billion | 35.93 Billion | 35.11 Billion | 33.56 Billion | 35.5 Billion | 32.58 Billion |
| Operating Expenses | 29.06 Billion | 26.63 Billion | 24.54 Billion | 23.08 Billion | 22.66 Billion | 21.87 Billion |
| Selling, General and Administrative Expenses | 26.46 Billion | 26.63 Billion | 24.54 Billion | 23.08 Billion | 22.66 Billion | 19.57 Billion |
| Research and Development Expenses | 2.6 Billion | 2.47 Billion | 2.28 Billion | 2.35 Billion | 2.4 Billion | 2.57 Billion |
| Other Expenses | - | -388 Million | -2 Million | 1 Million | -887 Million | -889 Million |
| Cost and Expenses | 245.29 Billion | 215.88 Billion | 206.25 Billion | 198.74 Billion | 214.39 Billion | 206.58 Billion |
| Operating Income | 11.76 Billion | 9.29 Billion | 10.56 Billion | 10.47 Billion | 12.83 Billion | 10.7 Billion |
| Interest Expense | 482 Million | 273 Million | 205 Million | 207 Million | 294 Million | 26 Million |
| Income Tax Expense | 3.95 Billion | 2.44 Billion | 4.47 Billion | 3.41 Billion | 3.74 Billion | 3.35 Billion |
| Earnings before Tax | 11.67 Billion | 10.2 Billion | 11.68 Billion | 9 Billion | 11.17 Billion | 10.39 Billion |
| Net Income | 7.27 Billion | 7.31 Billion | 6.9 Billion | 5.48 Billion | 7.37 Billion | 6.99 Billion |
| Earnings Per Share Basic | 110.37 | 110.99 | 104.96 | 83.46 | 113.11 | 76.40 |
| Earnings Per Share Diluted | 110.37 | 110.99 | 104.96 | 83.46 | 113.11 | 76.40 |
| Weighted Average Shares Outstanding | 65.95 Million | 65.88 Million | 65.8 Million | 65.74 Million | 65.23 Million | 91.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.95 Million | 65.88 Million | 65.8 Million | 65.74 Million | 65.23 Million | 91.57 Million |
| Gross Margin | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 |
| EBIT Margin | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 |
| Profit Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| EBITDA | 16.99 Billion | 14.61 Billion | 17.54 Billion | 15.19 Billion | 17.43 Billion | 15.77 Billion |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 66.64 Billion | 57.42 Billion | 257.06 Billion | 79.43 Billion | 61.16 Billion | 64.06 Billion |
| Cost of Revenue | 56.05 Billion | 48.53 Billion | 216.23 Billion | 65.62 Billion | 51.64 Billion | 53.8 Billion |
| Gross Profit | 10.58 Billion | 8.89 Billion | 40.82 Billion | 13.8 Billion | 9.51 Billion | 10.26 Billion |
| Operating Expenses | 6.7 Billion | 7.05 Billion | 29.06 Billion | 8.34 Billion | 7.64 Billion | 6.47 Billion |
| Selling, General and Administrative Expenses | 6.7 Billion | 7.04 Billion | - | 7.72 Billion | 6.93 Billion | 5.77 Billion |
| Research and Development Expenses | - | - | - | 617 Million | 717 Million | 694 Million |
| Other Expenses | - | 1 Million | -682 Million | -244 Million | -330 Million | -61 Million |
| Cost and Expenses | 62.76 Billion | 55.58 Billion | 245.29 Billion | 73.96 Billion | 59.29 Billion | 60.27 Billion |
| Operating Income | 3.88 Billion | 1.84 Billion | 11.76 Billion | 5.46 Billion | 1.86 Billion | 3.79 Billion |
| Interest Expense | 116 Million | 117 Million | 455 Million | 130 Million | 118 Million | 103 Million |
| Income Tax Expense | 1.12 Billion | 890 Million | 3.95 Billion | 1.76 Billion | 535 Million | 1.2 Billion |
| Earnings before Tax | 2.99 Billion | 2.54 Billion | 11.67 Billion | 5.54 Billion | 1.23 Billion | 3.69 Billion |
| Net Income | 1.67 Billion | 1.5 Billion | 7.27 Billion | 3.63 Billion | 670 Million | 2.32 Billion |
| Earnings Per Share Basic | 25.29 | 22.86 | - | 55.10 | 10.16 | 35.29 |
| Earnings Per Share Diluted | 25.29 | 22.86 | - | 55.10 | 10.16 | 35.29 |
| Weighted Average Shares Outstanding | 66.06 Million | 65.97 Million | 65.95 Million | 65.97 Million | 65.97 Million | 65.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.06 Million | 65.97 Million | 65.95 Million | 65.97 Million | 65.97 Million | 65.93 Million |
| Gross Margin | 0.16 | 0.15 | 0.16 | 0.17 | 0.16 | 0.16 |
| EBIT Margin | 0.07 | 0.05 | - | 0.09 | 0.05 | 0.06 |
| Profit Margin | 0.03 | 0.03 | 0.03 | 0.05 | 0.01 | 0.04 |
| EBITDA | 4.63 Billion | 3.12 Billion | - | 6.76 Billion | 3.21 Billion | 3.74 Billion |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.05 | 0.07 | 0.03 | 0.06 |
TOBAF
BSN
SUOPY
CITY
RSP
OIGLF