USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 80 Thousand | - | - | - | - | - |
Cost of Revenue | 496.68 Thousand | 463.42 Thousand | 351.88 Thousand | 412.52 Thousand | 416.4 Thousand | 53.48 Thousand |
Gross Profit | -416.68 Thousand | -463.42 Thousand | -351.88 Thousand | -412.52 Thousand | -416.4 Thousand | -53.48 Thousand |
Operating Expenses | 15.61 Million | 14.35 Million | 6.44 Million | 3.9 Million | 4.04 Million | 4.26 Million |
Selling, General and Administrative Expenses | 15.49 Million | 8.47 Million | 5.68 Million | 3.67 Million | 3.39 Million | 3.35 Million |
Research and Development Expenses | 1.28 Million | 1.7 Million | 1.13 Million | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 15.61 Million | 14.35 Million | 6.44 Million | 3.9 Million | 4.04 Million | 4.26 Million |
Operating Income | -15.53 Million | -14.35 Million | -6.44 Million | -71.09 Million | -4.04 Million | -15.13 Million |
Interest Expense | 43 Thousand | 27 Thousand | 46 Thousand | 72 Thousand | 97 Thousand | - |
Income Tax Expense | - | -509 Thousand | -466 Thousand | 1000.00 | 11 Thousand | 12 Thousand |
Earnings before Tax | -15.57 Million | -14.88 Million | -6.96 Million | -70.61 Million | -4.03 Million | -15.12 Million |
Net Income | -15.57 Million | -14.88 Million | -6.96 Million | -70.62 Million | -4.05 Million | -15.13 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | -0.19 | -0.01 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | -0.19 | -0.01 | -0.04 |
Weighted Average Shares Outstanding | 1 Billion | 892.03 Million | 792.46 Million | 381.43 Million | 369.42 Million | 344.6 Million |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 892.03 Million | 792.4 Million | 381.43 Million | 369.42 Million | 344.6 Million |
Gross Margin | -5.21 | - | - | - | - | - |
EBIT Margin | -188.04 | - | - | - | - | - |
Profit Margin | -194.72 | - | - | - | - | - |
EBITDA | -15.04 Million | -14.12 Million | -6.44 Million | -74.78 Million | -3.67 Million | -14.39 Million |
Earnings Before Tax Margin | -194.21 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 79.96 Thousand | - | 81.27 Thousand | 81.92 Thousand | - | - |
Cost of Revenue | 254.9 Thousand | - | 256.02 Thousand | 496.68 Thousand | - | 239.82 Thousand |
Gross Profit | -174.93 Thousand | - | -174.74 Thousand | -414.75 Thousand | - | -239.82 Thousand |
Operating Expenses | 7.91 Million | - | 7.66 Million | 15.49 Million | - | 7.81 Million |
Selling, General and Administrative Expenses | 7.91 Million | - | 7.66 Million | - | - | 7.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8.17 Million | - | 7.91 Million | 15.99 Million | - | 8.05 Million |
Operating Income | -8.09 Million | - | -7.83 Million | -15.91 Million | - | -8.05 Million |
Interest Expense | 177.93 Thousand | - | 224.52 Thousand | 43 Thousand | - | 15.43 Thousand |
Income Tax Expense | 68.97 Thousand | - | 8134.00 | 7172.00 | - | -1033.00 |
Earnings before Tax | -8.2 Million | - | -8 Million | -15.94 Million | - | -7.91 Million |
Net Income | -8.21 Million | - | -8.01 Million | -15.95 Million | - | -7.91 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | - | - | -0.01 |
Earnings Per Share Diluted | -0.01 | - | -0.01 | - | - | -0.01 |
Weighted Average Shares Outstanding | 1.07 Billion | 1.04 Billion | 1.05 Billion | 1 Billion | 1.01 Billion | 964.76 Million |
Weighted Average Shares Outstanding (Diluted) | 1.07 Billion | 1.04 Billion | 1.05 Billion | 1 Billion | 1.01 Billion | 964.76 Million |
Gross Margin | -2.19 | - | -2.15 | -5.06 | - | - |
EBIT Margin | -97.24 | - | -93.28 | - | - | - |
Profit Margin | -102.76 | - | -98.64 | -194.73 | - | - |
EBITDA | -7.77 Million | - | -7.58 Million | - | - | -7.81 Million |
Earnings Before Tax Margin | -101.18 | - | -96.43 | -194.21 | - | - |
7224
TOBAF
BSN
IFP
CITY
RSP