JPY 1037.0
(-0.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 20.11 Billion | 23.09 Billion | 18.3 Billion | 17.82 Billion |
Total Current Assets | 6.22 Billion | 9.28 Billion | 4.84 Billion | 4.85 Billion |
Cash And Short Term Investments | 938 Million | 5.03 Billion | 964 Million | 1.83 Billion |
Cash and Cash Equivalents | 938 Million | 5.03 Billion | 964 Million | 1.83 Billion |
Short Term Investments | - | - | - | - |
Net Receivables | 1.89 Billion | 1.54 Billion | 1.6 Billion | 1.26 Billion |
Inventory | 3.01 Billion | 2.29 Billion | 1.79 Billion | 1.44 Billion |
Other Current Assets | 378 Million | 404 Million | 483 Million | 308 Million |
Total Non-Current Assets | 13.88 Billion | 13.81 Billion | 13.46 Billion | 12.97 Billion |
Net PPE | 3.31 Billion | 2.55 Billion | 2.22 Billion | 2.17 Billion |
Good Will And Intangible Assets | 10.09 Billion | 10.74 Billion | 10.74 Billion | 10.34 Billion |
Good Will | 4.45 Billion | 4.45 Billion | 4.45 Billion | 4.45 Billion |
Intangible Assets | 5.64 Billion | 6.29 Billion | 6.29 Billion | 5.89 Billion |
Long-Term Investments | 308 Million | 279 Million | 238 Million | 217 Million |
Tax Assets | 119 Million | 146 Million | 138 Million | 187 Million |
Other Non Current Assets | 52 Million | 94 Million | 118 Million | 48 Million |
Other Assets | - | 1 Million | 1 Million | - |
Total Liabilities | 12.55 Billion | 16.61 Billion | 16.48 Billion | 16.79 Billion |
Total Current Liabilities | 8.78 Billion | 10.23 Billion | 8.25 Billion | 7.5 Billion |
Account Payables | 3.17 Billion | 3.19 Billion | 2.82 Billion | 2.87 Billion |
Tax Payables | 18 Million | 563 Million | 291 Million | 260 Million |
Short Term Debt | 2.45 Billion | 3.22 Billion | 1.19 Billion | 751 Million |
Deferred Revenue | 2.53 Billion | 2.87 Billion | 3.53 Billion | 3.12 Billion |
Other Current Liabilities | 624 Million | 938 Million | 707 Million | 756 Million |
Total Non Current Liabilities | 3.77 Billion | 6.38 Billion | 8.22 Billion | 9.29 Billion |
Long-Term Debt | 2.48 Billion | 4.89 Billion | 6.52 Billion | 7.49 Billion |
Deferred Revenue Non Current | 101 Million | 91 Million | 93 Million | 84 Million |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 2 Million | 4 Million | 3 Million | 2 Million |
Other Liabilities | - | - | - | - |
Total Equity | 7.55 Billion | 6.48 Billion | 1.82 Billion | 1.03 Billion |
Stock Holders Equity | 7.55 Billion | 6.48 Billion | 1.82 Billion | 1.03 Billion |
Common Stock | 2.07 Billion | 1.76 Billion | 10 Million | 266 Million |
Retained Earnings | 3.17 Billion | 2.69 Billion | 1.44 Billion | 229 Million |
Accumulated other comprehensive income | 7 Million | 4 Million | 1 Million | - |
Common Stock Equity | 7.55 Billion | 6.48 Billion | 1.82 Billion | 1.03 Billion |
Capital Lease Obligation | 3.04 Billion | 2.35 Billion | 2.14 Billion | 2.26 Billion |
Total Investments | 308 Million | 279 Million | 238 Million | 217 Million |
Total Debt | 4.94 Billion | 8.12 Billion | 7.71 Billion | 8.24 Billion |
Net Debt | 4 Billion | 3.08 Billion | 6.75 Billion | 6.41 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 21.7 Billion | 20.11 Billion | 20.11 Billion | 21.94 Billion | 20.71 Billion | 21.64 Billion |
Total Current Assets | 8.02 Billion | 6.22 Billion | 6.22 Billion | 8.1 Billion | 6.71 Billion | 7.57 Billion |
Cash And Short Term Investments | 1.26 Billion | 938 Million | 938 Million | 1.35 Billion | 1.88 Billion | 1.78 Billion |
Cash and Cash Equivalents | 1.26 Billion | 938 Million | 938 Million | 1.35 Billion | 1.88 Billion | 1.78 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.84 Billion | 1.89 Billion | 1.89 Billion | 3.25 Billion | 1.68 Billion | 2.59 Billion |
Inventory | 3.5 Billion | 3.01 Billion | 3.01 Billion | 3.2 Billion | 2.8 Billion | 2.86 Billion |
Other Current Assets | 403 Million | 378 Million | 378 Million | 295 Million | 343 Million | 330 Million |
Total Non-Current Assets | 13.68 Billion | 13.88 Billion | 13.88 Billion | 13.83 Billion | 13.99 Billion | 14.06 Billion |
Net PPE | 3.2 Billion | 3.31 Billion | 3.31 Billion | 2.68 Billion | 2.75 Billion | 2.77 Billion |
Good Will And Intangible Assets | 10 Billion | 10.09 Billion | 10.09 Billion | 10.62 Billion | 10.7 Billion | 10.74 Billion |
Good Will | 4.45 Billion | 4.45 Billion | 4.45 Billion | 4.45 Billion | 4.45 Billion | 4.45 Billion |
Intangible Assets | 5.55 Billion | 5.64 Billion | 5.64 Billion | 6.17 Billion | 6.25 Billion | 6.29 Billion |
Long-Term Investments | 357 Million | 308 Million | 308 Million | 308 Million | 308 Million | 308 Million |
Tax Assets | 119 Million | 119 Million | 119 Million | 146 Million | 146 Million | 146 Million |
Other Non Current Assets | 3 Million | 52 Million | 52 Million | 82 Million | 85 Million | 89 Million |
Other Assets | - | - | - | - | 1 Million | - |
Total Liabilities | 13.74 Billion | 12.55 Billion | 12.55 Billion | 13.82 Billion | 13.22 Billion | 14.22 Billion |
Total Current Liabilities | 10.04 Billion | 8.78 Billion | 8.78 Billion | 10.32 Billion | 9.61 Billion | 10.59 Billion |
Account Payables | 4.22 Billion | 3.17 Billion | 3.17 Billion | 5.11 Billion | 4.21 Billion | 5.23 Billion |
Tax Payables | 183 Million | 18 Million | 18 Million | 127 Million | 201 Million | 165 Million |
Short Term Debt | 1.9 Billion | 2.45 Billion | 2.45 Billion | 2.35 Billion | 2.35 Billion | 2.34 Billion |
Deferred Revenue | 2.46 Billion | 2.53 Billion | 2.53 Billion | 2.3 Billion | 2.46 Billion | 2.36 Billion |
Other Current Liabilities | 1.45 Billion | 624 Million | 624 Million | 549 Million | 588 Million | 649 Million |
Total Non Current Liabilities | 3.69 Billion | 3.77 Billion | 3.77 Billion | 3.49 Billion | 3.6 Billion | 3.63 Billion |
Long-Term Debt | 23 Million | 2.48 Billion | 2.48 Billion | 2 Billion | 2.11 Billion | 2.14 Billion |
Deferred Revenue Non Current | 2.35 Billion | 101 Million | 101 Million | 98 Million | 97 Million | 97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 134 Million | 2 Million | 2 Million | 1 Million | 1 Million | 1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.96 Billion | 7.55 Billion | 7.55 Billion | 8.11 Billion | 7.48 Billion | 7.41 Billion |
Stock Holders Equity | 7.96 Billion | 7.55 Billion | 7.55 Billion | 8.11 Billion | 7.48 Billion | 7.41 Billion |
Common Stock | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion |
Retained Earnings | 3.58 Billion | 3.17 Billion | 3.17 Billion | 3.73 Billion | 3.11 Billion | 3.04 Billion |
Accumulated other comprehensive income | 8 Million | 7 Million | 7 Million | 7 Million | 6 Million | 5 Million |
Common Stock Equity | 7.96 Billion | 7.55 Billion | 7.55 Billion | 8.11 Billion | 7.48 Billion | 7.41 Billion |
Capital Lease Obligation | 2.91 Billion | 3.04 Billion | 3.04 Billion | 2.46 Billion | 2.56 Billion | 2.58 Billion |
Total Investments | 357 Million | 308 Million | 308 Million | 308 Million | 308 Million | 308 Million |
Total Debt | 1.92 Billion | 4.94 Billion | 4.94 Billion | 4.36 Billion | 4.46 Billion | 4.48 Billion |
Net Debt | 654 Million | 4 Billion | 4 Billion | 3.01 Billion | 2.58 Billion | 2.69 Billion |
5277
6123
1501
6806
6666
VODPF