JPY 458.0
(-2.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 10.17 Billion | 10.12 Billion | 9.14 Billion | 7.9 Billion | 6.78 Billion |
Total Current Assets | 6.02 Billion | 6.02 Billion | 5.32 Billion | 4.43 Billion | 3.86 Billion |
Cash And Short Term Investments | 2.76 Billion | 2.52 Billion | 1.93 Billion | 1.71 Billion | 1.54 Billion |
Cash and Cash Equivalents | 2.76 Billion | 2.52 Billion | 1.93 Billion | 1.71 Billion | 1.08 Billion |
Short Term Investments | 753.63 Million | 701.67 Million | 624.02 Million | 577.91 Million | 462.42 Million |
Net Receivables | 868.27 Million | 1.06 Billion | 1.66 Billion | 1.27 Billion | 1.15 Billion |
Inventory | 1.93 Billion | 1.96 Billion | 1.28 Billion | 1.16 Billion | 1.02 Billion |
Other Current Assets | 448.28 Million | 479.55 Million | 445.84 Million | 279.98 Million | 139.9 Million |
Total Non-Current Assets | 4.15 Billion | 4.09 Billion | 3.81 Billion | 3.47 Billion | 2.91 Billion |
Net PPE | 3.86 Billion | 3.77 Billion | 3.31 Billion | 3.02 Billion | 2.63 Billion |
Good Will And Intangible Assets | 14.01 Million | 14.05 Million | 15.57 Million | 11.49 Million | 10 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 14.01 Million | 14.05 Million | 15.57 Million | 11.49 Million | 10 Million |
Long-Term Investments | 123.24 Million | 82.13 Million | 68.61 Million | 60.44 Million | 38.99 Million |
Tax Assets | 49.98 Million | 128.13 Million | 301.92 Million | 215.75 Million | 98.34 Million |
Other Non Current Assets | 107.06 Million | 101.56 Million | 109.6 Million | 155.53 Million | 133.56 Million |
Other Assets | 2000.00 | 1000.00 | 3000.00 | 3000.00 | - |
Total Liabilities | 5.73 Billion | 5.32 Billion | 5.23 Billion | 6.27 Billion | 5.85 Billion |
Total Current Liabilities | 2.99 Billion | 2.83 Billion | 3.08 Billion | 3.94 Billion | 3.42 Billion |
Account Payables | 222.91 Million | 186.92 Million | 388.43 Million | 312.78 Million | 306.04 Million |
Tax Payables | 9.51 Million | 66.53 Million | 179.25 Million | 92.83 Million | 15.35 Million |
Short Term Debt | 1.74 Billion | 1.76 Billion | 1.92 Billion | 2.83 Billion | 2.17 Billion |
Deferred Revenue | 161.38 Million | 189.99 Million | 379.1 Million | 189.94 Million | 15.35 Million |
Other Current Liabilities | 862.71 Million | 701.31 Million | 385.62 Million | 608.11 Million | 928.83 Million |
Total Non Current Liabilities | 2.74 Billion | 2.48 Billion | 2.15 Billion | 2.33 Billion | 2.43 Billion |
Long-Term Debt | 2.2 Billion | 1.97 Billion | 1.66 Billion | 1.9 Billion | 2.03 Billion |
Deferred Revenue Non Current | 447.14 Million | 428.71 Million | 409.04 Million | 412.28 Million | 15.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 92.54 Million | 79.71 Million | 83.28 Million | 8.63 Million | 384.86 Million |
Other Liabilities | - | - | - | - | 1.00 |
Total Equity | 4.44 Billion | 4.8 Billion | 3.9 Billion | 1.63 Billion | 922.92 Million |
Stock Holders Equity | 4.44 Billion | 4.8 Billion | 3.9 Billion | 1.63 Billion | 922.92 Million |
Common Stock | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.12 Billion | 1.07 Billion |
Retained Earnings | 2.16 Billion | 2.41 Billion | 1.63 Billion | 601.57 Million | -744.58 Million |
Accumulated other comprehensive income | 205 Million | 77 Million | -39 Million | -163 Million | -172.42 Million |
Common Stock Equity | 4.44 Billion | 4.8 Billion | 3.9 Billion | 1.63 Billion | 922.92 Million |
Capital Lease Obligation | 92.53 Million | 79.71 Million | 83.27 Million | 8.63 Million | 15.33 Million |
Total Investments | 123.24 Million | 82.13 Million | 68.61 Million | 60.44 Million | 501.41 Million |
Total Debt | 3.94 Billion | 3.73 Billion | 3.59 Billion | 4.73 Billion | 4.22 Billion |
Net Debt | 1.17 Billion | 1.2 Billion | 1.65 Billion | 3.02 Billion | 3.13 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 10.89 Billion | 10.17 Billion | 10.17 Billion | 10.34 Billion | 10.26 Billion | 10.25 Billion |
Total Current Assets | 6.77 Billion | 6.02 Billion | 6.02 Billion | 6.45 Billion | 6.3 Billion | 6.17 Billion |
Cash And Short Term Investments | 3.57 Billion | 2.76 Billion | 2.76 Billion | 3.02 Billion | 2.76 Billion | 2.8 Billion |
Cash and Cash Equivalents | 3.57 Billion | 2.76 Billion | 2.76 Billion | 3.02 Billion | 2.76 Billion | 2.8 Billion |
Short Term Investments | - | 753.63 Million | 753.63 Million | 675.68 Million | 758.6 Million | 777.1 Million |
Net Receivables | 993 Million | 868.27 Million | 868.27 Million | 1.05 Billion | 1.36 Billion | 1.07 Billion |
Inventory | 1.98 Billion | 1.93 Billion | 1.93 Billion | 2 Billion | 1.93 Billion | 2.13 Billion |
Other Current Assets | 225 Million | 448.28 Million | 448.28 Million | 364.31 Million | 240.21 Million | 162.05 Million |
Total Non-Current Assets | 4.11 Billion | 4.15 Billion | 4.15 Billion | 3.89 Billion | 3.95 Billion | 4.07 Billion |
Net PPE | 3.81 Billion | 3.86 Billion | 3.86 Billion | 3.66 Billion | 3.73 Billion | 3.73 Billion |
Good Will And Intangible Assets | 26 Million | 14.01 Million | 14.01 Million | 14.45 Million | 13.34 Million | 13.7 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 26 Million | 14.01 Million | 14.01 Million | 14.45 Million | 13.34 Million | 13.7 Million |
Long-Term Investments | 244 Million | 123.24 Million | 123.24 Million | 109.55 Million | 106.08 Million | 93.06 Million |
Tax Assets | 33.46 Million | 49.98 Million | 49.98 Million | 1.32 Million | 1.49 Million | 136.25 Million |
Other Non Current Assets | 532 Thousand | 107.06 Million | 107.06 Million | 101.88 Million | 101.82 Million | 101.35 Million |
Other Assets | - | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 3000.00 |
Total Liabilities | 6.35 Billion | 5.73 Billion | 5.73 Billion | 5.79 Billion | 5.73 Billion | 5.5 Billion |
Total Current Liabilities | 3.55 Billion | 2.99 Billion | 2.99 Billion | 2.94 Billion | 3.05 Billion | 2.91 Billion |
Account Payables | 327 Million | 222.91 Million | 222.91 Million | 382.48 Million | 258.14 Million | 293.13 Million |
Tax Payables | 14.99 Million | 9.51 Million | 9.51 Million | 8.88 Million | 35.71 Million | 47.88 Million |
Short Term Debt | 2.54 Billion | 1.74 Billion | 1.74 Billion | 1.92 Billion | 2.07 Billion | 1.75 Billion |
Deferred Revenue | 14.99 Million | 161.38 Million | 161.38 Million | 98.55 Million | 193.08 Million | 132.34 Million |
Other Current Liabilities | 664 Million | 862.71 Million | 862.71 Million | 541.21 Million | 526.42 Million | 730.67 Million |
Total Non Current Liabilities | 2.79 Billion | 2.74 Billion | 2.74 Billion | 2.85 Billion | 2.68 Billion | 2.59 Billion |
Long-Term Debt | 2.25 Billion | 2.2 Billion | 2.2 Billion | 2.3 Billion | 2.15 Billion | 2.06 Billion |
Deferred Revenue Non Current | -50 Thousand | 447.14 Million | 447.14 Million | 444.17 Million | 434.26 Million | 431.86 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 542 Million | 92.54 Million | 92.54 Million | 88.6 Million | 89.2 Million | 95.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.53 Billion | 4.44 Billion | 4.44 Billion | 4.54 Billion | 4.52 Billion | 4.74 Billion |
Stock Holders Equity | 4.53 Billion | 4.44 Billion | 4.44 Billion | 4.54 Billion | 4.52 Billion | 4.74 Billion |
Common Stock | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion |
Retained Earnings | 2.16 Billion | 2.16 Billion | 2.16 Billion | 2.21 Billion | 2.23 Billion | 2.32 Billion |
Accumulated other comprehensive income | 303 Million | 205 Million | 205 Million | 253 Million | 213 Million | 108 Million |
Common Stock Equity | 4.53 Billion | 4.44 Billion | 4.44 Billion | 4.54 Billion | 4.52 Billion | 4.74 Billion |
Capital Lease Obligation | - | 92.53 Million | 92.53 Million | 88.59 Million | 89.2 Million | - |
Total Investments | 244 Million | 123.24 Million | 123.24 Million | 109.55 Million | 106.08 Million | 93.06 Million |
Total Debt | 4.8 Billion | 3.94 Billion | 3.94 Billion | 4.23 Billion | 4.22 Billion | 3.82 Billion |
Net Debt | 1.23 Billion | 1.17 Billion | 1.17 Billion | 1.2 Billion | 1.46 Billion | 1.01 Billion |
VODPF
7119
5277
300345
BTAFF
6806