JPY 814.0
(1.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 35.46 Billion | 30.02 Billion | 27.5 Billion | 24.68 Billion | 25.08 Billion | 28.03 Billion |
Cost of Revenue | 21.72 Billion | 17.21 Billion | 15.51 Billion | 14.27 Billion | 15.91 Billion | 16.53 Billion |
Gross Profit | 13.73 Billion | 12.8 Billion | 11.99 Billion | 10.4 Billion | 9.16 Billion | 11.5 Billion |
Operating Expenses | 8.27 Billion | 8.95 Billion | 9.24 Billion | 8.78 Billion | 8 Billion | 6.06 Billion |
Selling, General and Administrative Expenses | 8.27 Billion | 7.52 Billion | 7.98 Billion | 7.65 Billion | 6.91 Billion | 4.99 Billion |
Research and Development Expenses | - | 51.74 Million | 74.28 Million | 67 Million | 17.2 Million | 18.16 Million |
Other Expenses | - | 6.88 Million | 9.24 Billion | 8.78 Billion | 8 Billion | 6.06 Billion |
Cost and Expenses | 30 Billion | 26.17 Billion | 24.76 Billion | 23.05 Billion | 23.91 Billion | 22.59 Billion |
Operating Income | 5.45 Billion | 3.85 Billion | 2.74 Billion | 1.62 Billion | 1.16 Billion | 5.43 Billion |
Interest Expense | 45.32 Million | 47.8 Million | 56.19 Million | 66.33 Million | 58.59 Million | 62.41 Million |
Income Tax Expense | 1.87 Billion | 1.27 Billion | 886.65 Million | 576.16 Million | 382.49 Million | 1.16 Billion |
Earnings before Tax | 5.44 Billion | 3.82 Billion | 3.13 Billion | 1.7 Billion | 1.14 Billion | 4.87 Billion |
Net Income | 3.56 Billion | 2.55 Billion | 2.24 Billion | 1.12 Billion | 764.7 Million | 3.7 Billion |
Earnings Per Share Basic | 38.75 | 27.72 | 24.20 | 12.04 | 8.73 | 43.76 |
Earnings Per Share Diluted | 38.75 | 27.72 | 24.20 | 12.04 | 8.73 | 43.76 |
Weighted Average Shares Outstanding | 92.05 Million | 92.05 Million | 92.88 Million | 93.85 Million | 87.63 Million | 84.71 Million |
Weighted Average Shares Outstanding (Diluted) | 92.05 Million | 92.05 Million | 92.88 Million | 93.85 Million | 87.63 Million | 84.71 Million |
Gross Margin | 0.39 | 0.43 | 0.44 | 0.42 | 0.37 | 0.41 |
EBIT Margin | 0.15 | 0.21 | 0.19 | 0.14 | 0.12 | 0.25 |
Profit Margin | 0.10 | 0.08 | 0.08 | 0.05 | 0.03 | 0.13 |
EBITDA | 5.49 Billion | 6.18 Billion | 5.18 Billion | 3.51 Billion | 2.88 Billion | 6.64 Billion |
Earnings Before Tax Margin | 0.15 | 0.13 | 0.10 | 0.07 | 0.05 | 0.19 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 8.95 Billion | 9.48 Billion | 9.48 Billion | 7.54 Billion | 30.02 Billion | 7.83 Billion |
Cost of Revenue | 5.02 Billion | 5.4 Billion | 5.56 Billion | 4.31 Billion | 17.21 Billion | 4.51 Billion |
Gross Profit | 3.92 Billion | 4.07 Billion | 3.91 Billion | 3.22 Billion | 12.8 Billion | 3.31 Billion |
Operating Expenses | 2.92 Billion | 2.43 Billion | 2.14 Billion | 2.18 Billion | 8.95 Billion | 2.55 Billion |
Selling, General and Administrative Expenses | 2.92 Billion | 2.42 Billion | 2.13 Billion | 2.17 Billion | - | 2.54 Billion |
Research and Development Expenses | - | 6 Million | 5 Million | 10 Million | - | 11 Million |
Other Expenses | -2.92 Billion | 5.78 Million | 29.08 Million | -2.65 Million | 6.88 Million | -8.62 Million |
Cost and Expenses | 7.94 Billion | 7.83 Billion | 7.7 Billion | 6.5 Billion | 26.17 Billion | 7.07 Billion |
Operating Income | 1 Billion | 1.64 Billion | 1.77 Billion | 1.03 Billion | 3.85 Billion | 756.86 Million |
Interest Expense | 12.92 Million | 11.98 Million | 9.87 Million | 10.54 Million | 47.8 Million | 10.87 Million |
Income Tax Expense | 352.93 Million | 560.67 Million | 581.66 Million | 384.28 Million | 1.27 Billion | 173.67 Million |
Earnings before Tax | 995.83 Million | 1.67 Billion | 1.72 Billion | 1.05 Billion | 3.82 Billion | 850.7 Million |
Net Income | 642.9 Million | 1.11 Billion | 1.13 Billion | 666.71 Million | 2.55 Billion | 677.02 Million |
Earnings Per Share Basic | 6.98 | 12.15 | 12.37 | 7.24 | - | 7.35 |
Earnings Per Share Diluted | 6.98 | 12.15 | 12.37 | 7.24 | - | 7.35 |
Weighted Average Shares Outstanding | 92.05 Million | 92.05 Million | 92.05 Million | 92.05 Million | 92.05 Million | 92.05 Million |
Weighted Average Shares Outstanding (Diluted) | 92.05 Million | 92.05 Million | 92.05 Million | 92.05 Million | 92.05 Million | 92.05 Million |
Gross Margin | 0.44 | 0.43 | 0.41 | 0.43 | 0.43 | 0.42 |
EBIT Margin | 0.11 | 0.23 | 0.24 | 0.14 | - | 0.11 |
Profit Margin | 0.07 | 0.12 | 0.12 | 0.09 | 0.08 | 0.09 |
EBITDA | 1 Billion | 2.19 Billion | 2.26 Billion | 1.06 Billion | - | 871.87 Million |
Earnings Before Tax Margin | 0.11 | 0.17 | 0.19 | 0.14 | 0.13 | 0.10 |
NDSN
RGP
ECPG
5481
AERI
PRSEF