USD 4.95
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 96 Million | 199.4 Million | 140.1 Million | 57.1 Million | 225.2 Million | 328.7 Million |
Cost of Revenue | 138.22 Million | 29.5 Million | 33 Million | 44.5 Million | 93.5 Million | 113 Million |
Gross Profit | -42.22 Million | 169.9 Million | 107.1 Million | 12.6 Million | 131.7 Million | 215.7 Million |
Operating Expenses | 118.6 Million | 137.5 Million | 116.2 Million | 66.2 Million | 128.3 Million | 164.2 Million |
Selling, General and Administrative Expenses | 6.1 Million | 5.5 Million | 4.5 Million | 6.4 Million | 10 Million | 8.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 140.4 Million | 167 Million | 149.2 Million | 110.7 Million | 221.8 Million | 277.2 Million |
Operating Income | -43.3 Million | 31.9 Million | -49.8 Million | -864.3 Million | -342.6 Million | 53 Million |
Interest Expense | 27.1 Million | 14.8 Million | 37 Million | 55.3 Million | 70.3 Million | 64 Million |
Income Tax Expense | -5.6 Million | 8.3 Million | 3.1 Million | 2.4 Million | 4.8 Million | 5.9 Million |
Earnings before Tax | -75.96 Million | 9.8 Million | 931 Million | -947.7 Million | -395.1 Million | -108.6 Million |
Net Income | -67.8 Million | 1.5 Million | 927.9 Million | -950.1 Million | -399.9 Million | -114.5 Million |
Earnings Per Share Basic | -6.23 | 0.15 | 227.59 | -9585.35 | -4034.50 | -1301.33 |
Earnings Per Share Diluted | -6.23 | 0.15 | 227.59 | -9585.35 | -4034.50 | -1301.33 |
Weighted Average Shares Outstanding | 11.29 Million | 9.91 Million | 3.97 Million | 99.12 Thousand | 99.12 Thousand | 87.98 Thousand |
Weighted Average Shares Outstanding (Diluted) | 11.29 Million | 9.94 Million | 3.97 Million | 99.12 Thousand | 99.12 Thousand | 87.98 Thousand |
Gross Margin | -0.44 | 0.85 | 0.76 | 0.22 | 0.58 | 0.66 |
EBIT Margin | -0.13 | 0.27 | 0.25 | 13.77 | 2.11 | 0.16 |
Profit Margin | -0.71 | 0.01 | 6.62 | -16.64 | -1.78 | -0.35 |
EBITDA | -12.66 Million | 61.49 Million | 1 Billion | -31.7 Million | 114.9 Million | 125.67 Million |
Earnings Before Tax Margin | -0.45 | 0.16 | -0.36 | -15.14 | -1.52 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 34.42 Million | 33.05 Million | 99.62 Million | 31.48 Million | 32.8 Million | 21 Million |
Cost of Revenue | 36.13 Million | 33.44 Million | 138.22 Million | 44.89 Million | 6.7 Million | 7 Million |
Gross Profit | -1.71 Million | -388.86 Thousand | -38.6 Million | -13.4 Million | 26.1 Million | 14 Million |
Operating Expenses | 27.6 Million | 26.8 Million | 6.33 Million | 32.3 Million | 24.4 Million | 30.8 Million |
Selling, General and Administrative Expenses | - | - | - | 40.9 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27.6 Million | 1.00 | - | 1.00 | - | - |
Cost and Expenses | 36.13 Million | 33.44 Million | 144.55 Million | 44.89 Million | 31.1 Million | 37.8 Million |
Operating Income | -1.71 Million | -388.86 Thousand | -44.93 Million | -13.4 Million | 1.7 Million | -16.8 Million |
Interest Expense | 7.8 Million | 7.9 Million | 27.1 Million | 4.2 Million | 8.1 Million | 7.6 Million |
Income Tax Expense | 1 Million | 972.16 Thousand | -5.6 Million | -6.91 Million | 700 Thousand | 600 Thousand |
Earnings before Tax | -9.36 Million | -7.38 Million | -75.96 Million | -22.55 Million | -5.7 Million | -25.1 Million |
Net Income | -10.36 Million | -8.36 Million | -70.35 Million | -15.63 Million | -5.7 Million | -25.7 Million |
Earnings Per Share Basic | -0.58 | -0.47 | - | -1.07 | -0.44 | -2.30 |
Earnings Per Share Diluted | -0.58 | -0.47 | - | -1.07 | -0.44 | -2.30 |
Weighted Average Shares Outstanding | 17.86 Million | 17.86 Million | 11.29 Million | 14.55 Million | 12.97 Million | 11.17 Million |
Weighted Average Shares Outstanding (Diluted) | 17.86 Million | 17.86 Million | 11.29 Million | 14.55 Million | 12.97 Million | 11.17 Million |
Gross Margin | -0.05 | -0.01 | -0.39 | -0.43 | 0.80 | 0.67 |
EBIT Margin | 0.19 | 0.21 | - | -0.09 | 0.28 | -0.50 |
Profit Margin | -0.30 | -0.25 | -0.71 | -0.50 | -0.17 | -1.22 |
EBITDA | 6.64 Million | 6.99 Million | - | -2.87 Million | 9.1 Million | -10.5 Million |
Earnings Before Tax Margin | -0.05 | -0.01 | -0.45 | -0.43 | 0.05 | -0.80 |
7085
NDSN
RGP
6884
5481
AERI