Frontier Management Inc. (7038.T)

JPY 746.0

(-2.48%)

Annual Income Statements

(In JPY)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 10.02 Billion 7.91 Billion 5.74 Billion 5.19 Billion 4.77 Billion 4.69 Billion
Cost of Revenue 4.49 Billion 3.23 Billion 2.24 Billion 2.08 Billion 1.79 Billion 1.8 Billion
Gross Profit 5.52 Billion 4.68 Billion 3.49 Billion 3.1 Billion 2.97 Billion 2.89 Billion
Operating Expenses 4.27 Billion 3.77 Billion 2.99 Billion 2.52 Billion 2.31 Billion 2.21 Billion
Selling, General and Administrative Expenses 4.26 Billion 469.08 Million 2.98 Billion 2.52 Billion 2.31 Billion 2.21 Billion
Research and Development Expenses - - - - - -
Other Expenses 3.86 Billion 3.3 Billion 2.99 Billion 2.52 Billion 2.31 Billion 2.46 Million
Cost and Expenses 8.77 Billion 7 Billion 5.24 Billion 4.61 Billion 4.1 Billion 4.01 Billion
Operating Income 1.25 Billion 908.13 Million 501.28 Million 580.8 Million 663.24 Million 672.46 Million
Interest Expense 11.4 Million 7.42 Million 1.25 Million 667 Thousand 727 Thousand 1.5 Million
Income Tax Expense 447.96 Million 301.67 Million 175.86 Million 155.11 Million 206.32 Million 244.65 Million
Earnings before Tax 1.24 Billion 868 Million 514.57 Million 575.63 Million 635.7 Million 717.08 Million
Net Income 780.68 Million 556.72 Million 338.7 Million 420.51 Million 429.38 Million 472.43 Million
Earnings Per Share Basic 67.52 48.67 29.70 36.90 37.65 45.65
Earnings Per Share Diluted 66.48 47.93 29.25 36.06 36.69 45.30
Weighted Average Shares Outstanding 11.56 Million 11.43 Million 11.4 Million 11.39 Million 11.4 Million 10.34 Million
Weighted Average Shares Outstanding (Diluted) 11.74 Million 11.61 Million 11.58 Million 11.66 Million 11.7 Million 10.42 Million
Gross Margin 0.55 0.59 0.61 0.60 0.62 0.62
EBIT Margin 0.14 0.13 0.10 0.12 0.15 0.15
Profit Margin 0.08 0.07 0.06 0.08 0.09 0.10
EBITDA 1.35 Billion 959.94 Million 552.3 Million 614.99 Million 670.05 Million 740.59 Million
Earnings Before Tax Margin 0.12 0.11 0.09 0.11 0.14 0.14

Income Statement Charts