Thinkingdom Media Group Ltd. (603096.SS)
CNY 20.12
(-0.4%)
CNY 20.12
(-0.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 900.64 Million | 937.53 Million | 921.63 Million | 875.93 Million | 925.32 Million | 926.05 Million |
| Cost of Revenue | 471.89 Million | 479.12 Million | 483.92 Million | 455.19 Million | 503.78 Million | 496.98 Million |
| Gross Profit | 428.74 Million | 458.41 Million | 437.71 Million | 420.73 Million | 421.54 Million | 429.06 Million |
| Operating Expenses | 213.8 Million | 260.82 Million | 223.42 Million | 151.38 Million | 130.71 Million | 145.19 Million |
| Selling, General and Administrative Expenses | 236.24 Million | 205.96 Million | 175.46 Million | 146.36 Million | 124.87 Million | 135.68 Million |
| Research and Development Expenses | 10.11 Million | 11.58 Million | 9.37 Million | 3.4 Million | 3.6 Million | 4.28 Million |
| Other Expenses | -32.55 Million | 43.27 Million | 38.58 Million | 1.61 Million | 2.23 Million | -6.76 Million |
| Cost and Expenses | 685.7 Million | 739.94 Million | 707.34 Million | 606.57 Million | 634.49 Million | 642.18 Million |
| Operating Income | 214.93 Million | 199.97 Million | 194.39 Million | 298.46 Million | 323.87 Million | 324.75 Million |
| Interest Expense | 1.46 Million | 1.85 Million | 1.14 Million | 488.67 | 834.46 | 1.17 Million |
| Income Tax Expense | 48.75 Million | 60.28 Million | 57.34 Million | 71.19 Million | 76.45 Million | 71.88 Million |
| Earnings before Tax | 211.23 Million | 200.14 Million | 192.29 Million | 293.84 Million | 320.5 Million | 317.98 Million |
| Net Income | 160 Million | 137.36 Million | 130.64 Million | 219.68 Million | 240.28 Million | 240.81 Million |
| Earnings Per Share Basic | 0.98 | 0.86 | 0.82 | 1.35 | 1.48 | 1.49 |
| Earnings Per Share Diluted | 0.98 | 0.86 | 0.82 | 1.33 | 1.48 | 1.47 |
| Weighted Average Shares Outstanding | 162.5 Million | 158.43 Million | 158.43 Million | 162.73 Million | 161.98 Million | 161.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 162.5 Million | 158.43 Million | 158.43 Million | 164.76 Million | 162.9 Million | 163.26 Million |
| Gross Margin | 0.48 | 0.49 | 0.47 | 0.48 | 0.46 | 0.46 |
| EBIT Margin | 0.26 | 0.25 | 0.27 | 0.34 | 0.35 | 0.31 |
| Profit Margin | 0.18 | 0.15 | 0.14 | 0.25 | 0.26 | 0.26 |
| EBITDA | 231.53 Million | 218.73 Million | 204.05 Million | 288.74 Million | 316.42 Million | 315.33 Million |
| Earnings Before Tax Margin | 0.24 | 0.21 | 0.21 | 0.34 | 0.35 | 0.35 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 185.27 Million | 226.87 Million | 225.39 Million | 900.64 Million | 243.93 Million | 216.69 Million |
| Cost of Revenue | 97.71 Million | 124.3 Million | 116.13 Million | 462.2 Million | 129.19 Million | 111.91 Million |
| Gross Profit | 87.55 Million | 102.56 Million | 109.26 Million | 438.43 Million | 114.73 Million | 104.77 Million |
| Operating Expenses | 49.93 Million | 55.49 Million | 56.31 Million | 248.89 Million | 74.68 Million | 56.08 Million |
| Selling, General and Administrative Expenses | 50.33 Million | 50.77 Million | 54.5 Million | - | 26.04 Million | 76.1 Million |
| Research and Development Expenses | 1.63 Million | 1.66 Million | 1.91 Million | - | 3.33 Million | 2.16 Million |
| Other Expenses | 2.03 Million | -3.05 Million | 113.94 Thousand | 2.82 Million | 6.08 Million | -1.45 Million |
| Cost and Expenses | 147.65 Million | 179.8 Million | 172.44 Million | 711.1 Million | 203.87 Million | 167.99 Million |
| Operating Income | 37.62 Million | 47.06 Million | 60.56 Million | 214.93 Million | 37.32 Million | 56.89 Million |
| Interest Expense | 118.91 Thousand | 250.01 Thousand | 280.6 Thousand | 1.15 Million | 281.54 Thousand | 357.84 Thousand |
| Income Tax Expense | 10.3 Million | 11.17 Million | 11.38 Million | 48.75 Million | 6.53 Million | 13.32 Million |
| Earnings before Tax | 44.59 Million | 52.4 Million | 60.67 Million | 211.23 Million | 36.88 Million | 55.44 Million |
| Net Income | 35.89 Million | 42.48 Million | 48.54 Million | 160 Million | 30.45 Million | 41.25 Million |
| Earnings Per Share Basic | 0.23 | 0.28 | 0.30 | - | 0.19 | 0.26 |
| Earnings Per Share Diluted | 0.23 | 0.28 | 0.30 | - | 0.19 | 0.26 |
| Weighted Average Shares Outstanding | 154.23 Million | 154.23 Million | 162.51 Million | 162.5 Million | 162.52 Million | 158.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 154.23 Million | 154.23 Million | 162.51 Million | 162.5 Million | 162.52 Million | 158.43 Million |
| Gross Margin | 0.47 | 0.45 | 0.48 | 0.49 | 0.47 | 0.48 |
| EBIT Margin | 0.24 | 0.23 | 0.25 | - | 0.24 | 0.24 |
| Profit Margin | 0.19 | 0.19 | 0.22 | 0.18 | 0.12 | 0.19 |
| EBITDA | 44.71 Million | 52.81 Million | 56.39 Million | - | 58.26 Million | 52.31 Million |
| Earnings Before Tax Margin | 0.20 | 0.21 | 0.27 | 0.24 | 0.15 | 0.26 |
001338
INDSILHYD
LAFFANSQ
AAUGF
CMRB
7038