JPY 473.0
(1.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.52 Billion | 9.32 Billion | 7.29 Billion | 7.41 Billion | 6.13 Billion | 6.41 Billion |
Total Current Assets | 4.09 Billion | 3.98 Billion | 3.21 Billion | 3.2 Billion | 2.99 Billion | 3.21 Billion |
Cash And Short Term Investments | 1.92 Billion | 2.17 Billion | 1.79 Billion | 1.89 Billion | 1.8 Billion | 2.03 Billion |
Cash and Cash Equivalents | 1.86 Billion | 2.17 Billion | 1.79 Billion | 1.89 Billion | 1.8 Billion | 2.03 Billion |
Short Term Investments | 63 Million | 61 Million | 48 Million | 30 Million | 21 Million | 17 Million |
Net Receivables | 1.19 Billion | 1.14 Billion | 979.52 Million | 954.62 Million | 860.21 Million | 899.44 Million |
Inventory | 66 Million | 67 Million | 995 Thousand | 1.02 Million | 1.84 Million | 27.06 Million |
Other Current Assets | 912 Million | 601 Million | 440.88 Million | 355.12 Million | 325.42 Million | 250.12 Million |
Total Non-Current Assets | 5.43 Billion | 5.33 Billion | 4.07 Billion | 4.21 Billion | 3.13 Billion | 3.19 Billion |
Net PPE | 1.7 Billion | 2.22 Billion | 2.03 Billion | 2.15 Billion | 1.82 Billion | 1.95 Billion |
Good Will And Intangible Assets | 1.91 Billion | 1.86 Billion | 819.24 Million | 821.16 Million | 105.98 Million | 93.14 Million |
Good Will | 1.67 Billion | 1.63 Billion | 649.78 Million | 710.54 Million | 32.96 Million | 39.78 Million |
Intangible Assets | 245 Million | 229 Million | 169.46 Million | 110.61 Million | 73.01 Million | 53.35 Million |
Long-Term Investments | 705 Million | 746 Million | 782.03 Million | 817.45 Million | 818.26 Million | 784.7 Million |
Tax Assets | 181 Million | 165 Million | 110.1 Million | 58.68 Million | 49.16 Million | 36.48 Million |
Other Non Current Assets | 927 Million | 329 Million | 329.54 Million | 355.83 Million | 341.87 Million | 325.63 Million |
Other Assets | - | 4 Million | 1000.00 | 4000.00 | 3000.00 | 2000.00 |
Total Liabilities | 7.28 Billion | 7.14 Billion | 4.96 Billion | 5.29 Billion | 4.3 Billion | 4.97 Billion |
Total Current Liabilities | 4.13 Billion | 3.73 Billion | 2.42 Billion | 2.39 Billion | 2.2 Billion | 2.76 Billion |
Account Payables | 56 Million | 60 Million | 22.18 Million | 24 Million | 21.24 Million | 22.55 Million |
Tax Payables | 73 Million | 26 Million | 87.91 Million | 185.85 Million | 132.33 Million | 64.15 Million |
Short Term Debt | 1.9 Billion | 1.79 Billion | 994.07 Million | 741.31 Million | 730.66 Million | 1.23 Billion |
Deferred Revenue | 561 Million | 624 Million | 868.32 Million | 1.02 Billion | 865.2 Million | 64.15 Million |
Other Current Liabilities | 1.61 Billion | 1.26 Billion | 543.23 Million | 600.79 Million | 586.82 Million | 1.44 Billion |
Total Non Current Liabilities | 3.14 Billion | 3.4 Billion | 2.53 Billion | 2.89 Billion | 2.1 Billion | 2.2 Billion |
Long-Term Debt | 2.85 Billion | 3.13 Billion | 2.39 Billion | 2.76 Billion | 2.03 Billion | 2.13 Billion |
Deferred Revenue Non Current | 2 Million | - | 116 Million | 108.71 Million | -21.76 Million | 58.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 284 Million | 259 Million | 15.15 Million | 16.37 Million | 64.4 Million | 3.92 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.24 Billion | 2.18 Billion | 2.33 Billion | 2.12 Billion | 1.82 Billion | 1.43 Billion |
Stock Holders Equity | 2.24 Billion | 2.18 Billion | 2.33 Billion | 2.12 Billion | 1.82 Billion | 1.43 Billion |
Common Stock | 455 Million | 453 Million | 453.51 Million | 451.14 Million | 450.65 Million | 399.52 Million |
Retained Earnings | 1.33 Billion | 1.28 Billion | 1.34 Billion | 1.14 Billion | 846.14 Million | 558.87 Million |
Accumulated other comprehensive income | - | - | - | - | - | 1 Million |
Common Stock Equity | 2.24 Billion | 2.18 Billion | 2.33 Billion | 2.12 Billion | 1.82 Billion | 1.43 Billion |
Capital Lease Obligation | 2 Million | - | 208 Thousand | 2.22 Million | 2.46 Million | 3.92 Million |
Total Investments | 768 Million | 10 Million | 10 Million | 847.45 Million | 839.26 Million | 801.7 Million |
Total Debt | 4.76 Billion | 4.92 Billion | 3.38 Billion | 3.5 Billion | 2.76 Billion | 3.37 Billion |
Net Debt | 2.9 Billion | 2.75 Billion | 1.59 Billion | 1.61 Billion | 964.77 Million | 1.33 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.41 Billion | 11.07 Billion | 9.52 Billion | 9.52 Billion | 9.29 Billion | 9.22 Billion |
Total Current Assets | 4.27 Billion | 5.23 Billion | 4.09 Billion | 4.09 Billion | 3.94 Billion | 3.81 Billion |
Cash And Short Term Investments | 2.02 Billion | 2.66 Billion | 1.92 Billion | 1.92 Billion | 1.79 Billion | 1.76 Billion |
Cash and Cash Equivalents | 1.95 Billion | 2.66 Billion | 1.86 Billion | 1.86 Billion | 1.79 Billion | 1.76 Billion |
Short Term Investments | 72 Million | - | 63 Million | 63 Million | -705 Million | 62 Million |
Net Receivables | 1.29 Billion | 1.24 Billion | 1.19 Billion | 1.19 Billion | 1.16 Billion | 1.13 Billion |
Inventory | 63 Million | 67 Million | 66 Million | 66 Million | 68 Million | 68 Million |
Other Current Assets | 889 Million | 1.25 Billion | 912 Million | 912 Million | 912 Million | 845 Million |
Total Non-Current Assets | 6.14 Billion | 5.84 Billion | 5.43 Billion | 5.43 Billion | 5.34 Billion | 5.4 Billion |
Net PPE | 2.05 Billion | 1.71 Billion | 1.7 Billion | 1.7 Billion | 2.13 Billion | 2.12 Billion |
Good Will And Intangible Assets | 2.27 Billion | 2.31 Billion | 1.91 Billion | 1.91 Billion | 1.96 Billion | 2.01 Billion |
Good Will | 2.01 Billion | 2.05 Billion | 1.67 Billion | 1.67 Billion | 1.71 Billion | 1.75 Billion |
Intangible Assets | 256 Million | 254 Million | 245 Million | 245 Million | 251 Million | 259 Million |
Long-Term Investments | 684 Million | 694 Million | 705 Million | 705 Million | 715 Million | 725 Million |
Tax Assets | 247 Million | 183 Million | 181 Million | 181 Million | 213 Million | 225 Million |
Other Non Current Assets | 887 Million | 934 Million | 927 Million | 927 Million | 318 Million | 325 Million |
Other Assets | - | - | - | - | 4 Million | 4 Million |
Total Liabilities | 8.26 Billion | 8.86 Billion | 7.28 Billion | 7.28 Billion | 7.09 Billion | 7 Billion |
Total Current Liabilities | 4.91 Billion | 5.51 Billion | 4.13 Billion | 4.13 Billion | 3.81 Billion | 3.86 Billion |
Account Payables | 43 Million | 44 Million | 56 Million | 56 Million | 50 Million | 42 Million |
Tax Payables | 104 Million | 43 Million | 73 Million | 73 Million | 50 Million | 66 Million |
Short Term Debt | 2.41 Billion | 3.32 Billion | 1.9 Billion | 1.9 Billion | 1.76 Billion | 1.67 Billion |
Deferred Revenue | 493 Million | 406 Million | 561 Million | 561 Million | 1.38 Billion | 1.52 Billion |
Other Current Liabilities | 1.96 Billion | 1.73 Billion | 1.61 Billion | 1.61 Billion | 617 Million | 629 Million |
Total Non Current Liabilities | 3.35 Billion | 3.35 Billion | 3.14 Billion | 3.14 Billion | 3.27 Billion | 3.13 Billion |
Long-Term Debt | 3.05 Billion | 3.06 Billion | 2.85 Billion | 2.85 Billion | 2.99 Billion | 2.85 Billion |
Deferred Revenue Non Current | - | - | 2 Million | 2 Million | 258 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 297 Million | 289 Million | 284 Million | 284 Million | 23 Million | 278 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.14 Billion | 2.21 Billion | 2.24 Billion | 2.24 Billion | 2.2 Billion | 2.22 Billion |
Stock Holders Equity | 2.14 Billion | 2.21 Billion | 2.24 Billion | 2.24 Billion | 2.2 Billion | 2.22 Billion |
Common Stock | 455 Million | 455 Million | 455 Million | 455 Million | 454 Million | 454 Million |
Retained Earnings | 1.24 Billion | 1.31 Billion | 1.33 Billion | 1.33 Billion | 1.29 Billion | 1.32 Billion |
Accumulated other comprehensive income | -1 Million | -1 Million | - | - | - | -1 Million |
Common Stock Equity | 2.14 Billion | 2.21 Billion | 2.24 Billion | 2.24 Billion | 2.2 Billion | 2.22 Billion |
Capital Lease Obligation | - | - | 2 Million | 2 Million | - | - |
Total Investments | 756 Million | 694 Million | 768 Million | 768 Million | 10 Million | 10 Million |
Total Debt | 5.47 Billion | 6.38 Billion | 4.76 Billion | 4.76 Billion | 4.75 Billion | 4.52 Billion |
Net Debt | 3.51 Billion | 3.71 Billion | 2.9 Billion | 2.9 Billion | 2.95 Billion | 2.76 Billion |
SWISF
FTPM
DNTL
4056
200581
SFAB