JPY 777.0
(4.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.4 Billion | 3.86 Billion | 2.41 Billion | 1.92 Billion | 1.05 Billion | 318.75 Million |
Total Current Assets | 1.62 Billion | 2.09 Billion | 1.75 Billion | 1.67 Billion | 919.85 Million | 227.32 Million |
Cash And Short Term Investments | 821.18 Million | 1.11 Billion | 1.42 Billion | 1.42 Billion | 825.77 Million | 210.45 Million |
Cash and Cash Equivalents | 803.06 Million | 1.11 Billion | 1.42 Billion | 1.42 Billion | 825.77 Million | 210.45 Million |
Short Term Investments | 18.12 Million | 104.82 Million | - | - | - | - |
Net Receivables | 433.86 Million | 535.54 Million | 190.53 Million | 208.62 Million | 84.15 Million | - |
Inventory | 282.34 Million | 350.65 Million | 120.96 Million | 39.4 Million | 9.92 Million | - |
Other Current Assets | 91.16 Million | 91.92 Million | 21.18 Million | 545 Thousand | 1000.00 | 14.01 Million |
Total Non-Current Assets | 1.77 Billion | 1.77 Billion | 661.12 Million | 247.6 Million | 137.06 Million | 91.43 Million |
Net PPE | 65.73 Million | 235.63 Million | 293.96 Million | 141.87 Million | 102.56 Million | 91.43 Million |
Good Will And Intangible Assets | 1.24 Billion | 1.36 Billion | 367.16 Million | 105.72 Million | 34.5 Million | - |
Good Will | 1.04 Billion | 1.15 Billion | 228.59 Million | - | - | - |
Intangible Assets | 193.02 Million | 217.02 Million | 138.56 Million | 105.72 Million | 34.5 Million | - |
Long-Term Investments | 157.21 Million | 167.05 Million | 82 Million | - | - | - |
Tax Assets | 177.3 Million | 88.36 Million | -164.01 Million | - | - | - |
Other Non Current Assets | 136.23 Million | -86.54 Million | 82.01 Million | - | - | - |
Other Assets | 1.00 | 2000.00 | 1000.00 | 3000.00 | 2000.00 | 1000.00 |
Total Liabilities | 2.93 Billion | 3.4 Billion | 1.09 Billion | 714.53 Million | 431.06 Million | 160.41 Million |
Total Current Liabilities | 1.63 Billion | 1.61 Billion | 989.08 Million | 603.13 Million | 316.24 Million | 42.46 Million |
Account Payables | 56.29 Million | 64.84 Million | 17.9 Million | 67.16 Million | - | - |
Tax Payables | 18.4 Million | 5.27 Million | 2.38 Million | 948 Thousand | 290 Thousand | 265 Thousand |
Short Term Debt | 1.29 Billion | 1.18 Billion | 853.42 Million | 453.42 Million | 263.42 Million | 2.04 Million |
Deferred Revenue | 39.29 Million | 39.91 Million | 2.38 Million | 42.79 Million | - | - |
Other Current Liabilities | 247.97 Million | 324.34 Million | 115.38 Million | 39.75 Million | 52.82 Million | 40.41 Million |
Total Non Current Liabilities | 1.3 Billion | 1.78 Billion | 107.98 Million | 111.4 Million | 114.82 Million | 117.95 Million |
Long-Term Debt | 1.12 Billion | 1.66 Billion | 107.98 Million | 111.4 Million | 114.82 Million | 117.95 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60.18 Million | 54.79 Million | - | 1000.00 | 1000.00 | 1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 467.9 Million | 461.62 Million | 1.32 Billion | 1.2 Billion | 625.86 Million | 158.34 Million |
Stock Holders Equity | 466.58 Million | 461.62 Million | 1.32 Billion | 1.2 Billion | 625.86 Million | 158.34 Million |
Common Stock | 419.36 Million | 79.1 Million | 64.54 Million | 18.54 Million | 100 Million | 100 Million |
Retained Earnings | -1.73 Billion | -1.05 Billion | -163.38 Million | -174.65 Million | -322.01 Million | -182.62 Million |
Accumulated other comprehensive income | 15.37 Million | 11.58 Million | 13.29 Million | 688.13 Million | 471.43 Million | 167.98 Million |
Common Stock Equity | 466.58 Million | 461.62 Million | 1.32 Billion | 1.2 Billion | 625.86 Million | 158.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 175.33 Million | 167.05 Million | 82 Million | - | - | - |
Total Debt | 2.41 Billion | 2.85 Billion | 961.4 Million | 564.82 Million | 378.24 Million | 120 Million |
Net Debt | 1.61 Billion | 1.74 Billion | -464.59 Million | -859.99 Million | -447.53 Million | -90.45 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.98 Billion | 3.2 Billion | 3.4 Billion | 3.4 Billion | 3.48 Billion | 3.76 Billion |
Total Current Assets | 1.41 Billion | 1.57 Billion | 1.62 Billion | 1.62 Billion | 1.76 Billion | 1.97 Billion |
Cash And Short Term Investments | 657.06 Million | 795.38 Million | 821.18 Million | 821.18 Million | 979.54 Million | 1.19 Billion |
Cash and Cash Equivalents | 646.14 Million | 795.38 Million | 803.06 Million | 803.06 Million | 979.54 Million | 1.19 Billion |
Short Term Investments | 10.92 Million | - | 18.12 Million | 18.12 Million | - | 37.12 Million |
Net Receivables | 408.42 Million | 390.26 Million | 433.86 Million | 433.86 Million | 349.69 Million | 381.62 Million |
Inventory | 268.41 Million | 287.11 Million | 282.34 Million | 282.34 Million | 349.91 Million | 273.4 Million |
Other Current Assets | 81.93 Million | 99.88 Million | 91.16 Million | 91.16 Million | 90.35 Million | 118.2 Million |
Total Non-Current Assets | 1.56 Billion | 1.62 Billion | 1.77 Billion | 1.77 Billion | 1.71 Billion | 1.78 Billion |
Net PPE | 62.57 Million | 61.14 Million | 65.73 Million | 65.73 Million | 210.3 Million | 273.28 Million |
Good Will And Intangible Assets | 1.17 Billion | 1.2 Billion | 1.24 Billion | 1.24 Billion | 1.27 Billion | 1.3 Billion |
Good Will | 995.51 Million | 1.02 Billion | 1.04 Billion | 1.04 Billion | 1.07 Billion | 1.09 Billion |
Intangible Assets | 180.74 Million | 186.88 Million | 193.02 Million | 193.02 Million | 197.62 Million | 203.7 Million |
Long-Term Investments | 157.21 Million | 157.21 Million | 157.21 Million | 157.21 Million | 157.21 Million | 157.21 Million |
Tax Assets | 180.74 Million | 186.88 Million | 177.3 Million | 177.3 Million | -157.21 Million | -157.21 Million |
Other Non Current Assets | -8.93 Million | 15.31 Million | 136.23 Million | 136.23 Million | 229.9 Million | 212.57 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | 2000.00 | 1000.00 |
Total Liabilities | 2.45 Billion | 2.64 Billion | 2.93 Billion | 2.93 Billion | 2.96 Billion | 3.01 Billion |
Total Current Liabilities | 1.51 Billion | 1.58 Billion | 1.63 Billion | 1.63 Billion | 1.55 Billion | 1.49 Billion |
Account Payables | 41.49 Million | 94.61 Million | 56.29 Million | 56.29 Million | 67.35 Million | 48.76 Million |
Tax Payables | - | - | 18.4 Million | 18.4 Million | - | - |
Short Term Debt | 1.19 Billion | 1.19 Billion | 1.29 Billion | 1.29 Billion | 1.18 Billion | 1.18 Billion |
Deferred Revenue | - | - | 39.29 Million | 39.29 Million | - | - |
Other Current Liabilities | 281.04 Million | 293.99 Million | 247.97 Million | 247.97 Million | 295.13 Million | 257.48 Million |
Total Non Current Liabilities | 941.36 Million | 1.06 Billion | 1.3 Billion | 1.3 Billion | 1.41 Billion | 1.51 Billion |
Long-Term Debt | 879.48 Million | 1 Billion | 1.12 Billion | 1.12 Billion | 1.35 Billion | 1.46 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 61.88 Million | 60.77 Million | 60.18 Million | 60.18 Million | 57.45 Million | 57.38 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 528.56 Million | 558.61 Million | 467.9 Million | 467.9 Million | 518.45 Million | 747.34 Million |
Stock Holders Equity | 528.56 Million | 558.61 Million | 466.58 Million | 466.58 Million | 513.1 Million | 747.34 Million |
Common Stock | 12.25 Million | 519.61 Million | 419.36 Million | 419.36 Million | 418.61 Million | 417.85 Million |
Retained Earnings | -1.87 Billion | -1.84 Billion | -1.73 Billion | -1.73 Billion | -1.68 Billion | -1.44 Billion |
Accumulated other comprehensive income | 17.41 Million | 16.39 Million | 15.37 Million | 15.37 Million | 15.07 Million | 13.4 Million |
Common Stock Equity | 528.56 Million | 558.61 Million | 466.58 Million | 466.58 Million | 513.1 Million | 747.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 168.13 Million | 157.21 Million | 175.33 Million | 175.33 Million | 157.21 Million | 157.21 Million |
Total Debt | 2.07 Billion | 2.19 Billion | 2.41 Billion | 2.41 Billion | 2.54 Billion | 2.65 Billion |
Net Debt | 1.42 Billion | 1.39 Billion | 1.61 Billion | 1.61 Billion | 1.56 Billion | 1.45 Billion |
200581
SFAB
7037
7619
UFCP
MHPC