JPY 1029.0
(0.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 181.64 Billion | 184.72 Billion | 142.19 Billion | 116.07 Billion | 119.67 Billion | 122.86 Billion |
Cost of Revenue | 145.55 Billion | 150.97 Billion | 117.79 Billion | 99.18 Billion | 101.46 Billion | 101.12 Billion |
Gross Profit | 36.09 Billion | 33.74 Billion | 24.4 Billion | 16.88 Billion | 18.21 Billion | 21.73 Billion |
Operating Expenses | 22.35 Billion | 21.07 Billion | 17.97 Billion | 15.31 Billion | 15.66 Billion | 16.26 Billion |
Selling, General and Administrative Expenses | 19.94 Billion | 19 Billion | 15.78 Billion | 13.32 Billion | 13.22 Billion | 14 Billion |
Research and Development Expenses | 6.57 Billion | 6.27 Billion | 5.54 Billion | 4.56 Billion | 4.49 Billion | 4.81 Billion |
Other Expenses | -4.16 Billion | 395 Million | 276 Million | 625 Million | 15 Million | -126 Million |
Cost and Expenses | 172.73 Billion | 172.04 Billion | 135.77 Billion | 114.49 Billion | 117.12 Billion | 117.38 Billion |
Operating Income | 8.9 Billion | 12.67 Billion | 6.42 Billion | 1.57 Billion | 2.54 Billion | 5.47 Billion |
Interest Expense | 92 Million | 71 Million | 47 Million | 49 Million | 62 Million | 47 Million |
Income Tax Expense | 1.93 Billion | 1.89 Billion | 1.54 Billion | 862 Million | 630 Million | 1.75 Billion |
Earnings before Tax | 10.58 Billion | 9.97 Billion | 9.58 Billion | 2.75 Billion | 3.66 Billion | -5.96 Billion |
Net Income | 8.25 Billion | 7.81 Billion | 7.9 Billion | 1.7 Billion | 2.81 Billion | -7.95 Billion |
Earnings Per Share Basic | 120.63 | 114.21 | 115.50 | 24.89 | 40.59 | -114.21 |
Earnings Per Share Diluted | 108.98 | 103.21 | 104.61 | 22.34 | 39.41 | -114.21 |
Weighted Average Shares Outstanding | 68.41 Million | 68.41 Million | 68.41 Million | 68.41 Million | 69.28 Million | 69.63 Million |
Weighted Average Shares Outstanding (Diluted) | 75.72 Million | 75.55 Million | 75.53 Million | 75.53 Million | 71.35 Million | 69.63 Million |
Gross Margin | 0.20 | 0.18 | 0.17 | 0.15 | 0.15 | 0.18 |
EBIT Margin | 0.08 | 0.13 | 0.10 | 0.07 | 0.08 | 0.09 |
Profit Margin | 0.05 | 0.04 | 0.06 | 0.01 | 0.02 | -0.06 |
EBITDA | 15.41 Billion | 19.98 Billion | 12.26 Billion | 6.71 Billion | 7.88 Billion | -1.42 Billion |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.05 | 0.01 | 0.02 | 0.04 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 41.15 Billion | 181.64 Billion | 42.89 Billion | 46.19 Billion | 47.64 Billion | 44.91 Billion |
Cost of Revenue | 35.46 Billion | 145.55 Billion | 36.1 Billion | 38.07 Billion | 38.92 Billion | 37.27 Billion |
Gross Profit | 5.69 Billion | 36.09 Billion | 6.78 Billion | 8.12 Billion | 8.71 Billion | 7.63 Billion |
Operating Expenses | 5.53 Billion | 27.18 Billion | 5.82 Billion | 5.86 Billion | 5.31 Billion | 5.34 Billion |
Selling, General and Administrative Expenses | 5.53 Billion | - | 4.4 Billion | 3.95 Billion | 3.36 Billion | 5.39 Billion |
Research and Development Expenses | - | - | 1.42 Billion | 1.91 Billion | 1.95 Billion | 1.29 Billion |
Other Expenses | 1 Million | -1.09 Billion | -11 Million | -33 Million | 126 Million | 41 Million |
Cost and Expenses | 40.99 Billion | 172.73 Billion | 41.93 Billion | 43.93 Billion | 44.24 Billion | 42.62 Billion |
Operating Income | 151 Million | 8.9 Billion | 957 Million | 2.25 Billion | 3.4 Billion | 2.28 Billion |
Interest Expense | 29 Million | 92 Million | 24 Million | 25 Million | 16 Million | 27 Million |
Income Tax Expense | 130 Million | 1.93 Billion | 485 Million | 83 Million | 1.35 Billion | 16 Million |
Earnings before Tax | 1.93 Billion | 10.58 Billion | 821 Million | 2.19 Billion | 4.08 Billion | 3.48 Billion |
Net Income | 1.72 Billion | 8.25 Billion | 248 Million | 1.95 Billion | 2.64 Billion | 3.4 Billion |
Earnings Per Share Basic | 25.26 | - | 3.62 | 28.55 | 38.63 | 49.83 |
Earnings Per Share Diluted | 22.80 | - | 3.23 | 25.79 | 34.97 | 45.10 |
Weighted Average Shares Outstanding | 75.78 Million | 68.41 Million | 68.41 Million | 68.41 Million | 68.41 Million | 68.41 Million |
Weighted Average Shares Outstanding (Diluted) | 75.78 Million | 75.58 Million | 75.58 Million | 75.58 Million | 75.58 Million | 75.58 Million |
Gross Margin | 0.14 | 0.20 | 0.16 | 0.18 | 0.18 | 0.17 |
EBIT Margin | 0.05 | - | 0.07 | 0.09 | 0.12 | 0.11 |
Profit Margin | 0.04 | 0.05 | 0.01 | 0.04 | 0.06 | 0.08 |
EBITDA | 2.15 Billion | - | 2.86 Billion | 4.24 Billion | 5.85 Billion | 5.14 Billion |
Earnings Before Tax Margin | 0.00 | 0.05 | 0.02 | 0.05 | 0.07 | 0.05 |
BITS
AUEN
RAMRAT
MIRCELECTR
TAUR
BBBT