INR 35.36
(-2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.94 Million | 8.01 Million | 7.42 Million | 5.47 Million | 7.34 Million | 7.24 Million |
Cost of Revenue | 3.15 Million | 1.97 Million | 1.66 Million | 1.38 Million | 1.57 Million | 1.35 Million |
Gross Profit | 5.79 Million | 6.04 Million | 5.75 Million | 4.08 Million | 5.77 Million | 5.89 Million |
Operating Expenses | 720 Thousand | 7.54 Million | 5.81 Million | 4.62 Million | 5.83 Million | 5.33 Million |
Selling, General and Administrative Expenses | 720 Thousand | 705.68 Thousand | 733.93 Thousand | 513.7 Thousand | 1.29 Million | 826 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 589.86 Thousand | 2.33 Million | 27 Thousand | 35.04 Thousand | -992 Thousand |
Cost and Expenses | 3.87 Million | 9.51 Million | 7.47 Million | 6.01 Million | 7.41 Million | 6.68 Million |
Operating Income | 5.07 Million | -1.5 Million | -56.07 Thousand | -536.88 Thousand | -65 Thousand | 552 Thousand |
Interest Expense | 49.33 Thousand | 1693.00 | 736.00 | 2775.00 | 2000.00 | 2000.00 |
Income Tax Expense | -22.75 Million | 688.16 Thousand | 52.68 Thousand | 144.02 Thousand | 1200.00 | 94 Thousand |
Earnings before Tax | 1.36 Million | -612.11 Thousand | 2.27 Million | -502.16 Thousand | 728.93 Thousand | 550 Thousand |
Net Income | 24.12 Million | -612.11 Thousand | 2.27 Million | -646.18 Thousand | 727.73 Thousand | 456 Thousand |
Earnings Per Share Basic | 0.22 | -0.01 | 0.02 | -0.01 | 0.01 | 0.00 |
Earnings Per Share Diluted | 0.22 | -0.01 | 0.02 | -0.01 | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 111.87 Million | 111.87 Million | 111.87 Million | 111.87 Million | 111.87 Million | 111.87 Million |
Weighted Average Shares Outstanding (Diluted) | 111.87 Million | 111.87 Million | 111.87 Million | 111.87 Million | 111.87 Million | 114 Million |
Gross Margin | 0.65 | 0.75 | 0.78 | 0.75 | 0.79 | 0.81 |
EBIT Margin | 0.18 | -0.04 | 0.08 | 0.00 | 0.18 | 0.15 |
Profit Margin | 2.70 | -0.08 | 0.31 | -0.12 | 0.10 | 0.06 |
EBITDA | 1.6 Million | -117.81 Thousand | 544.98 Thousand | 25.21 Thousand | 507.93 Thousand | 1.11 Million |
Earnings Before Tax Margin | 0.57 | -0.19 | -0.01 | -0.10 | -0.01 | 0.08 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.46 Million | 8.94 Million | 2.44 Million | 2.29 Million | 2.1 Million | 2.1 Million |
Cost of Revenue | 2.18 Million | 8.87 Million | 2.1 Million | 653 Thousand | 657 Thousand | 638 Thousand |
Gross Profit | 277 Thousand | 73 Thousand | 339 Thousand | 1.64 Million | 1.44 Million | 1.46 Million |
Operating Expenses | 1.55 Million | 6.17 Million | 1.34 Million | 1.12 Million | 2.49 Million | 1.2 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.55 Million | 1.34 Million | 18 Thousand | 43 Thousand | 1.24 Million | 32 Thousand |
Cost and Expenses | 2.18 Million | 8.87 Million | 2.1 Million | 1.78 Million | 3.15 Million | 1.84 Million |
Operating Income | 277 Thousand | 73 Thousand | 339 Thousand | 512 Thousand | -1.04 Million | 266 Thousand |
Interest Expense | - | 46 Thousand | 46 Thousand | - | - | - |
Income Tax Expense | -69 Thousand | -22.75 Million | -56 Thousand | 43 Thousand | 1.3 Million | 32 Thousand |
Earnings before Tax | 277 Thousand | 1.36 Million | 311 Thousand | 555 Thousand | 203 Thousand | 298 Thousand |
Net Income | 346 Thousand | 24.12 Million | 367 Thousand | 555 Thousand | 147 Thousand | 298 Thousand |
Earnings Per Share Basic | 0.00 | - | 0.00 | 0.21 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | - | 0.00 | 0.21 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 111.87 Million | 111.87 Million | 111.87 Million | 111.87 Million | 111.87 Million | 111.87 Million |
Weighted Average Shares Outstanding (Diluted) | 111.87 Million | 111.87 Million | 111.87 Million | 111.87 Million | 111.87 Million | 111.87 Million |
Gross Margin | 0.11 | 0.01 | 0.14 | 0.72 | 0.69 | 0.70 |
EBIT Margin | 0.17 | - | 0.19 | 0.30 | 0.16 | 0.21 |
Profit Margin | 0.14 | 2.70 | 0.15 | 0.24 | 0.07 | 0.14 |
EBITDA | 429 Thousand | - | 465 Thousand | 697 Thousand | 345 Thousand | 439 Thousand |
Earnings Before Tax Margin | 0.11 | 0.01 | 0.14 | 0.22 | -0.50 | 0.13 |
AUEN
RAMRAT
BSFFF
TAUR
BBBT
6996