CMK Corporation (6958.T)
JPY 388.0
(-1.77%)
JPY 388.0
(-1.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 83.84 Billion | 81.48 Billion | 69.96 Billion | 82.61 Billion | 90.23 Billion | 86.89 Billion |
| Cost of Revenue | 71.2 Billion | 69.19 Billion | 63.01 Billion | 71.67 Billion | 77.18 Billion | 74.03 Billion |
| Gross Profit | 12.63 Billion | 12.28 Billion | 6.95 Billion | 10.94 Billion | 13.05 Billion | 12.85 Billion |
| Operating Expenses | 10.02 Billion | 9.26 Billion | 8.63 Billion | 9.34 Billion | 9.28 Billion | 8.59 Billion |
| Selling, General and Administrative Expenses | 9.31 Billion | 8.51 Billion | 8.13 Billion | 8.84 Billion | 8.81 Billion | - |
| Research and Development Expenses | 710 Million | 751 Million | 504 Million | 506 Million | 477 Million | - |
| Other Expenses | -163 Million | 102 Million | 189 Million | -386 Million | -36 Million | -208 Million |
| Cost and Expenses | 81.23 Billion | 78.46 Billion | 71.64 Billion | 81.01 Billion | 86.46 Billion | 82.62 Billion |
| Operating Income | 2.6 Billion | 3.02 Billion | -1.67 Billion | 1.6 Billion | 3.76 Billion | 4.26 Billion |
| Interest Expense | 283 Million | 204 Million | 242 Million | 259 Million | 279 Million | 268 Million |
| Income Tax Expense | 760 Million | 495 Million | -253 Million | 1.4 Billion | 723 Million | 63 Million |
| Earnings before Tax | 2.5 Billion | 3.57 Billion | -2.01 Billion | 577 Million | 2.97 Billion | 3.71 Billion |
| Net Income | 1.58 Billion | 2.78 Billion | -1.86 Billion | -1.12 Billion | 2.01 Billion | 3.63 Billion |
| Earnings Per Share Basic | 26.83 | 47.05 | -31.56 | -19.06 | 34.04 | 61.45 |
| Earnings Per Share Diluted | 26.83 | 47.05 | -31.56 | -19.06 | 34.04 | 61.45 |
| Weighted Average Shares Outstanding | 59.19 Million | 59.19 Million | 59.19 Million | 59.19 Million | 59.19 Million | 59.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.2 Million | 59.19 Million | 59.19 Million | 59.19 Million | 59.19 Million | 59.19 Million |
| Gross Margin | 0.15 | 0.15 | 0.10 | 0.13 | 0.14 | 0.15 |
| EBIT Margin | 0.09 | 0.10 | 0.05 | 0.07 | 0.09 | 0.10 |
| Profit Margin | 0.02 | 0.03 | -0.03 | -0.01 | 0.02 | 0.04 |
| EBITDA | 7.26 Billion | 2.73 Billion | 6.35 Billion | 8.07 Billion | 8.41 Billion | 6.83 Billion |
| Earnings Before Tax Margin | 0.03 | 0.04 | -0.02 | 0.02 | 0.04 | 0.05 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 23.75 Billion | 22.08 Billion | 21.12 Billion | 83.84 Billion | 21.28 Billion | 21.56 Billion |
| Cost of Revenue | 19.48 Billion | 19 Billion | 18.53 Billion | 71.2 Billion | 18.3 Billion | 18.14 Billion |
| Gross Profit | 4.27 Billion | 3.08 Billion | 2.59 Billion | 12.63 Billion | 2.98 Billion | 3.42 Billion |
| Operating Expenses | 2.71 Billion | 2.56 Billion | 2.53 Billion | 10.02 Billion | 2.51 Billion | 2.53 Billion |
| Selling, General and Administrative Expenses | 2.57 Billion | 2.36 Billion | 2.53 Billion | - | 2.34 Billion | 2.36 Billion |
| Research and Development Expenses | 145 Million | 208 Million | 197 Million | - | 173 Million | 166 Million |
| Other Expenses | 53 Million | 44 Million | 54 Million | -163 Million | - | - |
| Cost and Expenses | 22.19 Billion | 21.57 Billion | 21.06 Billion | 81.23 Billion | 20.81 Billion | 20.67 Billion |
| Operating Income | 1.55 Billion | 515 Million | 56 Million | 2.6 Billion | 469 Million | 891 Million |
| Interest Expense | 90 Million | 80 Million | 77 Million | 283 Million | 74 Million | 84 Million |
| Income Tax Expense | 339 Million | 171 Million | 305 Million | 760 Million | 317 Million | 138 Million |
| Earnings before Tax | 1.65 Billion | 794 Million | 508 Million | 2.5 Billion | -79 Million | 1.12 Billion |
| Net Income | 1.24 Billion | 553 Million | 206 Million | 1.58 Billion | -430 Million | 950 Million |
| Earnings Per Share Basic | 21.05 | 9.34 | 3.49 | - | -7.26 | 16.05 |
| Earnings Per Share Diluted | 21.05 | 9.34 | 3.49 | - | -7.26 | 16.04 |
| Weighted Average Shares Outstanding | 59.21 Million | 59.21 Million | 59.19 Million | 59.19 Million | 59.19 Million | 59.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.23 Million | 59.21 Million | 59.21 Million | 59.2 Million | 59.21 Million | 59.21 Million |
| Gross Margin | 0.18 | 0.14 | 0.12 | 0.15 | 0.14 | 0.16 |
| EBIT Margin | 0.08 | 0.05 | 0.03 | - | -0.00 | 0.06 |
| Profit Margin | 0.05 | 0.03 | 0.01 | 0.02 | -0.02 | 0.04 |
| EBITDA | 1.81 Billion | 1.09 Billion | 736 Million | - | -43 Million | 1.27 Billion |
| Earnings Before Tax Margin | 0.07 | 0.02 | 0.00 | 0.03 | 0.02 | 0.04 |
CTJHF
SYAAF
MTEL
7912
TARC
3336