USD 0.12
(-2.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 47.71 Million | 106.18 Million | 29.04 Million | 10.78 Million | 72.18 Million | - |
Cost of Revenue | 125.76 Million | 88.42 Million | 52.8 Million | 42.1 Million | 100.23 Million | - |
Gross Profit | -78.05 Million | 17.75 Million | -23.76 Million | -31.31 Million | -28.04 Million | - |
Operating Expenses | -26 Million | 44.16 Million | 24.18 Million | 22.45 Million | 32.07 Million | 23.45 Million |
Selling, General and Administrative Expenses | 46.78 Million | 41.72 Million | 13.69 Million | 8.49 Million | 16.8 Million | 17.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -8.58 Million |
Cost and Expenses | 171.33 Million | 132.58 Million | 76.99 Million | 64.55 Million | 132.3 Million | 23.45 Million |
Operating Income | -101.33 Million | -24.28 Million | -47.81 Million | -53.39 Million | -58.97 Million | -23.45 Million |
Interest Expense | 13.8 Million | 5.12 Million | 6.34 Million | 4.77 Million | 2 Million | - |
Income Tax Expense | 3.16 Million | -2.56 Million | 2.7 Million | 2.7 Million | -27.3 Million | -1.86 Million |
Earnings before Tax | -123.7 Million | -29.41 Million | -54.16 Million | -58.16 Million | -157.85 Million | -30.83 Million |
Net Income | -126.4 Million | -26.84 Million | -56.87 Million | -60.87 Million | -130.54 Million | -28.97 Million |
Earnings Per Share Basic | -0.12 | -0.04 | -0.11 | - | -0.35 | -0.09 |
Earnings Per Share Diluted | -0.12 | -0.04 | -0.11 | - | -0.34 | -0.09 |
Weighted Average Shares Outstanding | 687.43 Million | 645.87 Million | 496.6 Million | - | 377.7 Million | 311.5 Million |
Weighted Average Shares Outstanding (Diluted) | 687.43 Million | 645.87 Million | 496.6 Million | - | 383.42 Million | 325.96 Million |
Gross Margin | -1.64 | 0.17 | -0.82 | -2.90 | -0.39 | - |
EBIT Margin | -1.18 | -0.13 | -1.30 | -4.04 | -0.65 | - |
Profit Margin | -2.65 | -0.25 | -1.96 | -5.64 | -1.81 | - |
EBITDA | -56.3 Million | -13.74 Million | -37.62 Million | -43.55 Million | -46.95 Million | -22.94 Million |
Earnings Before Tax Margin | -2.12 | -0.23 | -1.65 | -4.95 | -0.82 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.52 Million | 9.52 Million | 20.16 Million | 47.71 Million | 9.66 Million | 27.98 Million |
Cost of Revenue | 27.03 Million | 27.03 Million | 33.03 Million | 73.71 Million | 20.21 Million | 40.26 Million |
Gross Profit | -17.51 Million | -17.51 Million | -12.86 Million | -26 Million | -10.55 Million | -12.27 Million |
Operating Expenses | 6.79 Million | 6.79 Million | 23.83 Million | 44.05 Million | 7.46 Million | 21.13 Million |
Selling, General and Administrative Expenses | 6.79 Million | 6.79 Million | 14.67 Million | - | 7.03 Million | 16.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.16 Million | - | -9.15 Million | - | - | -4.38 Million |
Cost and Expenses | 33.82 Million | 33.82 Million | 56.86 Million | 117.77 Million | 27.67 Million | 61.39 Million |
Operating Income | -24.3 Million | -24.3 Million | -36.7 Million | -68.31 Million | -17.58 Million | -33.4 Million |
Interest Expense | - | - | 9.21 Million | 13.8 Million | - | 4.9 Million |
Income Tax Expense | 223.5 Thousand | 223.5 Thousand | 2.46 Million | 3.16 Million | 1.18 Million | 794.6 Thousand |
Earnings before Tax | -33.33 Million | -33.33 Million | -46.23 Million | -82.11 Million | -22.15 Million | -37.26 Million |
Net Income | -33.55 Million | -33.55 Million | -48.73 Million | -85.28 Million | -23.33 Million | -36.66 Million |
Earnings Per Share Basic | -0.04 | -0.04 | -0.07 | - | -0.04 | -0.05 |
Earnings Per Share Diluted | -0.04 | -0.04 | -0.07 | - | -0.04 | -0.05 |
Weighted Average Shares Outstanding | 854.87 Million | 854.87 Million | 689.08 Million | 687.43 Million | 621.61 Million | 688.99 Million |
Weighted Average Shares Outstanding (Diluted) | 854.87 Million | 854.87 Million | 689.08 Million | 687.43 Million | 621.6 Million | 688.99 Million |
Gross Margin | -1.84 | -1.84 | -0.64 | -0.55 | -1.09 | -0.44 |
EBIT Margin | -2.13 | -2.13 | -1.49 | - | -1.59 | -1.00 |
Profit Margin | -3.52 | -3.52 | -2.42 | -1.79 | -2.42 | -1.31 |
EBITDA | -20.27 Million | -20.27 Million | -29.94 Million | - | -15.32 Million | -27.95 Million |
Earnings Before Tax Margin | -2.55 | -2.55 | -1.82 | -1.43 | -1.82 | -1.19 |
MTEL
H78
IZM
3336
6958
CTJHF