JPY 1410.0
(-1.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 51.7 Billion | 45.73 Billion | 40.64 Billion | 35.41 Billion | 39.17 Billion | 39.75 Billion |
Cost of Revenue | 32.24 Billion | 29.73 Billion | 24.73 Billion | 22.15 Billion | 24.7 Billion | 25.16 Billion |
Gross Profit | 19.45 Billion | 15.99 Billion | 15.9 Billion | 13.25 Billion | 14.47 Billion | 14.59 Billion |
Operating Expenses | 14.68 Billion | 12.89 Billion | 12.08 Billion | 11.35 Billion | 11.93 Billion | 11.83 Billion |
Selling, General and Administrative Expenses | 13.48 Billion | 12.48 Billion | 11.71 Billion | 10.74 Billion | 11.53 Billion | 11.42 Billion |
Research and Development Expenses | 825 Million | 701 Million | 598 Million | 441 Million | 754 Million | 727 Million |
Other Expenses | 59 Million | 109 Million | 88 Million | 2 Million | -79 Million | -129 Million |
Cost and Expenses | 46.5 Billion | 42.63 Billion | 36.81 Billion | 33.5 Billion | 36.63 Billion | 36.99 Billion |
Operating Income | 5.2 Billion | 3.09 Billion | 3.82 Billion | 1.9 Billion | 2.54 Billion | 2.75 Billion |
Interest Expense | 93 Million | 98 Million | 116 Million | 142 Million | 164 Million | 189 Million |
Income Tax Expense | 1.07 Billion | 332 Million | 952 Million | 654 Million | 646 Million | 706 Million |
Earnings before Tax | 5.72 Billion | 3.29 Billion | 4.28 Billion | 1.93 Billion | 2.56 Billion | 3.05 Billion |
Net Income | 4.64 Billion | 2.96 Billion | 3.33 Billion | 1.27 Billion | 1.91 Billion | 2.34 Billion |
Earnings Per Share Basic | 314.63 | 200.46 | 225.37 | 86.42 | 129.74 | 158.97 |
Earnings Per Share Diluted | 314.63 | 200.46 | 225.37 | 86.42 | 129.74 | 158.97 |
Weighted Average Shares Outstanding | 14.77 Million | 14.77 Million | 14.77 Million | 14.77 Million | 14.77 Million | 14.77 Million |
Weighted Average Shares Outstanding (Diluted) | 14.77 Million | 14.77 Million | 14.77 Million | 14.77 Million | 14.77 Million | 14.77 Million |
Gross Margin | 0.38 | 0.35 | 0.39 | 0.37 | 0.37 | 0.37 |
EBIT Margin | 0.17 | 0.16 | 0.19 | 0.15 | 0.15 | 0.17 |
Profit Margin | 0.09 | 0.06 | 0.08 | 0.04 | 0.05 | 0.06 |
EBITDA | 9.01 Billion | 6.52 Billion | 7.65 Billion | 5.39 Billion | 6.04 Billion | 6.71 Billion |
Earnings Before Tax Margin | 0.10 | 0.07 | 0.09 | 0.05 | 0.06 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.15 Billion | 11.78 Billion | 51.7 Billion | 14.48 Billion | 13.31 Billion | 12.14 Billion |
Cost of Revenue | 8.2 Billion | 7.41 Billion | 32.24 Billion | 9.05 Billion | 8.12 Billion | 7.54 Billion |
Gross Profit | 4.95 Billion | 4.36 Billion | 19.45 Billion | 5.43 Billion | 5.18 Billion | 4.6 Billion |
Operating Expenses | 3.88 Billion | 3.92 Billion | 14.25 Billion | 3.77 Billion | 3.66 Billion | 3.44 Billion |
Selling, General and Administrative Expenses | 3.88 Billion | 3.76 Billion | - | 3.56 Billion | 3.44 Billion | 3.44 Billion |
Research and Development Expenses | - | - | - | 212 Million | 222 Million | 212 Million |
Other Expenses | - | - | 59 Million | 101 Million | 6 Million | 32 Million |
Cost and Expenses | 12.08 Billion | 11.33 Billion | 46.5 Billion | 12.82 Billion | 11.78 Billion | 10.99 Billion |
Operating Income | 1.07 Billion | 598 Million | 5.2 Billion | 1.66 Billion | 1.52 Billion | 1.15 Billion |
Interest Expense | 20 Million | 16 Million | 93 Million | 24 Million | 22 Million | 24 Million |
Income Tax Expense | 226 Million | 417 Million | 1.07 Billion | 166 Million | 341 Million | 325 Million |
Earnings before Tax | 1.37 Billion | 540 Million | 5.72 Billion | 1.75 Billion | 1.6 Billion | 1.36 Billion |
Net Income | 1.15 Billion | 123 Million | 4.64 Billion | 1.58 Billion | 1.26 Billion | 1.04 Billion |
Earnings Per Share Basic | 77.96 | 8.32 | - | 107.13 | 85.41 | 70.65 |
Earnings Per Share Diluted | 77.96 | 8.32 | - | 107.13 | 85.41 | 70.65 |
Weighted Average Shares Outstanding | 14.77 Million | 14.77 Million | 14.77 Million | 14.77 Million | 14.77 Million | 14.77 Million |
Weighted Average Shares Outstanding (Diluted) | 14.77 Million | 14.77 Million | 14.77 Million | 14.77 Million | 14.77 Million | 14.77 Million |
Gross Margin | 0.38 | 0.37 | 0.38 | 0.38 | 0.39 | 0.38 |
EBIT Margin | 0.17 | 0.12 | - | 0.17 | 0.18 | 0.11 |
Profit Margin | 0.09 | 0.01 | 0.09 | 0.11 | 0.09 | 0.09 |
EBITDA | 2.24 Billion | 1.39 Billion | - | 2.48 Billion | 2.33 Billion | 1.34 Billion |
Earnings Before Tax Margin | 0.08 | 0.05 | 0.10 | 0.11 | 0.11 | 0.10 |
018290
3530
BLUE
DPMLF
5199
BYNOU