Hibiscus Petroleum Berhad (5199.KL)
MYR 1.96
(-2.0%)
MYR 1.96
(-2.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.71 Billion | 2.34 Billion | 2.34 Billion | 1.69 Billion | 646.5 Million | 988.3 Million |
| Cost of Revenue | 948.96 Million | 817.46 Million | 817.46 Million | 479.63 Million | 248.8 Million | 325.81 Million |
| Gross Profit | 1.76 Billion | 1.52 Billion | 1.52 Billion | 1.21 Billion | 397.69 Million | 662.49 Million |
| Operating Expenses | 437.4 Million | 294.96 Million | 294.96 Million | 693.3 Million | 72.27 Million | 112.86 Million |
| Selling, General and Administrative Expenses | 293.78 Million | 294.96 Million | 294.96 Million | 350.57 Million | 72.27 Million | 112.86 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 143.62 Million | -478.7 Million | -478.7 Million | 133 Thousand | -144.13 Million | -119.35 Million |
| Cost and Expenses | 1.38 Billion | 1.11 Billion | 1.11 Billion | 1.17 Billion | 321.07 Million | 438.68 Million |
| Operating Income | 1.32 Billion | 789.34 Million | 789.34 Million | 866.31 Million | 325.42 Million | 549.62 Million |
| Interest Expense | 106.82 Million | 77.25 Million | 77.25 Million | 61 Million | 42.98 Million | 42.42 Million |
| Income Tax Expense | 270.95 Million | 311.56 Million | 311.56 Million | 88.49 Million | 74.54 Million | 161.45 Million |
| Earnings before Tax | 738.58 Million | 712.08 Million | 712.08 Million | 741.43 Million | 25.28 Million | 391.46 Million |
| Net Income | 467.12 Million | 400.51 Million | 400.51 Million | 652.94 Million | -49.25 Million | 230.01 Million |
| Earnings Per Share Basic | 0.58 | 0.50 | 0.50 | 0.93 | -0.08 | 0.36 |
| Earnings Per Share Diluted | 0.58 | 0.50 | 0.50 | 0.88 | -0.08 | 0.36 |
| Weighted Average Shares Outstanding | 802.32 Million | 804.96 Million | 803.41 Million | 701.71 Million | 635.29 Million | 635.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 802.32 Million | 804.96 Million | 804.96 Million | 739.42 Million | 635.29 Million | 635.29 Million |
| Gross Margin | 0.65 | 0.65 | 0.65 | 0.72 | 0.62 | 0.67 |
| EBIT Margin | 0.49 | 0.54 | 0.54 | 0.67 | 0.51 | 0.55 |
| Profit Margin | 0.17 | 0.17 | 0.17 | 0.38 | -0.08 | 0.23 |
| EBITDA | 1.32 Billion | 1.26 Billion | 1.08 Billion | 381.89 Million | 213.67 Million | 549.36 Million |
| Earnings Before Tax Margin | 0.49 | 0.34 | 0.34 | 0.51 | 0.50 | 0.56 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 738.04 Million | 2.71 Billion | 603.51 Million | 627.55 Million | 746.62 Million | 2.34 Billion |
| Cost of Revenue | 289.33 Million | 948.96 Million | 162.7 Million | 222.94 Million | 273.98 Million | 817.46 Million |
| Gross Profit | 448.71 Million | 1.76 Billion | 440.8 Million | 404.6 Million | 472.64 Million | 1.52 Billion |
| Operating Expenses | 152.23 Million | 437.4 Million | 65.6 Million | 62.2 Million | 67.43 Million | 294.96 Million |
| Selling, General and Administrative Expenses | 152.23 Million | - | 65.6 Million | 62.2 Million | 67.43 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -123.98 Million | - | 1000.00 | -144.94 Million | -130.1 Million | -478.7 Million |
| Cost and Expenses | 441.56 Million | 1.38 Billion | 228.3 Million | 285.15 Million | 341.41 Million | 1.11 Billion |
| Operating Income | 296.48 Million | 1.32 Billion | 375.2 Million | 342.39 Million | 285.8 Million | 789.34 Million |
| Interest Expense | 25.73 Million | 106.82 Million | 26.88 Million | 27.57 Million | 26.63 Million | 77.25 Million |
| Income Tax Expense | 52.08 Million | 270.95 Million | 42.65 Million | 71.34 Million | 104.87 Million | 311.56 Million |
| Earnings before Tax | 160.89 Million | 738.58 Million | 144.56 Million | 173.83 Million | 259.17 Million | 712.08 Million |
| Net Income | 108.68 Million | 467.12 Million | 101.8 Million | 102.33 Million | 154.29 Million | 400.51 Million |
| Earnings Per Share Basic | 0.14 | - | 0.13 | 0.13 | 0.19 | - |
| Earnings Per Share Diluted | 0.14 | - | 0.13 | 0.13 | 0.19 | - |
| Weighted Average Shares Outstanding | 798.58 Million | 802.32 Million | 801.13 Million | 804.57 Million | 804.96 Million | 804.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 798.58 Million | 802.32 Million | 801.13 Million | 804.57 Million | 804.96 Million | 804.96 Million |
| Gross Margin | 0.61 | 0.65 | 0.73 | 0.64 | 0.63 | 0.65 |
| EBIT Margin | 0.56 | - | 0.84 | 0.74 | 0.53 | - |
| Profit Margin | 0.15 | 0.17 | 0.17 | 0.16 | 0.21 | 0.17 |
| EBITDA | 412.63 Million | - | 504.03 Million | 466.43 Million | 392.97 Million | - |
| Earnings Before Tax Margin | 0.40 | 0.49 | 0.62 | 0.55 | 0.38 | 0.34 |
BYNOU
6932
018290
9508
3546
DPMLF