JPY 698.0
(5.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.18 Billion | 17.42 Billion | 18.85 Billion | 15.91 Billion | 15.39 Billion | 22.55 Billion |
Total Current Assets | 10.58 Billion | 12.72 Billion | 13.86 Billion | 11.71 Billion | 12.23 Billion | 17.05 Billion |
Cash And Short Term Investments | 4.25 Billion | 5.77 Billion | 6.31 Billion | 6.12 Billion | 7.99 Billion | 8.53 Billion |
Cash and Cash Equivalents | 1.97 Billion | 5.27 Billion | 6.01 Billion | 6.12 Billion | 7.59 Billion | 7.73 Billion |
Short Term Investments | 2.28 Billion | 500 Million | 300 Million | 1.64 Billion | 399.99 Million | 799.99 Million |
Net Receivables | 4.04 Billion | 4.1 Billion | 5.59 Billion | 4.13 Billion | 2.83 Billion | 6.72 Billion |
Inventory | 2.17 Billion | 2.25 Billion | 1.11 Billion | 1.32 Billion | 1.28 Billion | 1.61 Billion |
Other Current Assets | 117.16 Million | 587.14 Million | 844.08 Million | 117.12 Million | 123.88 Million | 176.24 Million |
Total Non-Current Assets | 4.59 Billion | 4.7 Billion | 4.98 Billion | 4.2 Billion | 3.15 Billion | 5.49 Billion |
Net PPE | 2.06 Billion | 2.58 Billion | 2.86 Billion | 1.83 Billion | 1.75 Billion | 3.5 Billion |
Good Will And Intangible Assets | 151.3 Million | 81.84 Million | 69.97 Million | 24.82 Million | 38.39 Million | 100.77 Million |
Good Will | - | - | 69.9 Million | 24.79 Million | 38.35 Million | 100.67 Million |
Intangible Assets | 151.3 Million | 81.84 Million | 69 Thousand | 24 Thousand | 38 Thousand | 100 Thousand |
Long-Term Investments | 2.28 Billion | 1.34 Billion | 2.01 Million | 2.31 Million | 1.31 Million | 1.84 Million |
Tax Assets | 1999.00 | 672.8 Million | 1.4 Billion | 1.68 Billion | 682.7 Million | 1.17 Billion |
Other Non Current Assets | 86.7 Million | 10.49 Million | 636.03 Million | 662.31 Million | 671.64 Million | 715.47 Million |
Other Assets | 1.00 | 3000.00 | 2000.00 | 3000.00 | 3000.00 | 3000.00 |
Total Liabilities | 6.52 Billion | 7.29 Billion | 8.45 Billion | 5.52 Billion | 4.38 Billion | 7.84 Billion |
Total Current Liabilities | 4.88 Billion | 5.69 Billion | 6.74 Billion | 4 Billion | 3.3 Billion | 6.71 Billion |
Account Payables | 3.61 Billion | 4.36 Billion | 4.87 Billion | 2.77 Billion | 1.94 Billion | 5.4 Billion |
Tax Payables | 52.79 Million | 36.83 Million | 59.96 Million | 39.61 Million | 44.17 Million | 50.19 Million |
Short Term Debt | 805.35 Million | 791.79 Million | 1.21 Billion | 560.73 Million | 565.59 Million | 774.59 Million |
Deferred Revenue | 8.14 Million | 453.03 Million | 186.37 Million | 169.79 Million | 164.42 Million | 182.5 Million |
Other Current Liabilities | 460.81 Million | 89.9 Million | 463.25 Million | 497.74 Million | 629.92 Million | 355.33 Million |
Total Non Current Liabilities | 1.64 Billion | 1.59 Billion | 1.71 Billion | 1.52 Billion | 1.07 Billion | 1.12 Billion |
Long-Term Debt | 1.35 Billion | 1.3 Billion | 1.46 Billion | 1.3 Billion | 851.5 Million | 963.56 Million |
Deferred Revenue Non Current | 3.39 Million | 271.18 Million | 220.67 Million | 192.44 Million | 199.65 Million | 132.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 269.2 Million | 2000.00 | 18.31 Million | 18.31 Million | 18.78 Million | 18.31 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.65 Billion | 10.13 Billion | 10.39 Billion | 10.39 Billion | 11 Billion | 14.71 Billion |
Stock Holders Equity | 8.65 Billion | 10.13 Billion | 10.39 Billion | 10.39 Billion | 11 Billion | 14.71 Billion |
Common Stock | 4.04 Billion | 4.04 Billion | 4.04 Billion | 4.04 Billion | 4.04 Billion | 4.04 Billion |
Retained Earnings | -2.73 Billion | -1.06 Billion | -996.2 Million | -915.95 Million | -214.83 Million | 3.41 Billion |
Accumulated other comprehensive income | 355.89 Million | 167.71 Million | 364.72 Million | 278.88 Million | 189.47 Million | 272.27 Million |
Common Stock Equity | 8.65 Billion | 10.13 Billion | 10.39 Billion | 10.39 Billion | 11 Billion | 14.71 Billion |
Capital Lease Obligation | 4.69 Million | 5.96 Million | - | - | - | - |
Total Investments | 4.57 Billion | 1.84 Billion | 1.38 Billion | 1.65 Billion | 638.12 Million | 1.13 Billion |
Total Debt | 2.16 Billion | 2.1 Billion | 2.67 Billion | 1.86 Billion | 1.41 Billion | 1.73 Billion |
Net Debt | 191.67 Million | -3.17 Billion | -3.33 Billion | -4.26 Billion | -6.18 Billion | -6 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 15.77 Billion | 15.18 Billion | 15.18 Billion | 17.08 Billion | 16.89 Billion | 16.8 Billion |
Total Current Assets | 11.08 Billion | 10.58 Billion | 10.58 Billion | 11.21 Billion | 11.18 Billion | 11.53 Billion |
Cash And Short Term Investments | 3.71 Billion | 4.25 Billion | 4.25 Billion | 3.1 Billion | 4.4 Billion | 4.7 Billion |
Cash and Cash Equivalents | 3.71 Billion | 1.97 Billion | 1.97 Billion | 3.1 Billion | 4.4 Billion | 4.2 Billion |
Short Term Investments | - | 2.28 Billion | 2.28 Billion | - | - | 500 Million |
Net Receivables | 4.89 Billion | 4.04 Billion | 4.04 Billion | 5.03 Billion | 4.19 Billion | 4.23 Billion |
Inventory | 2.36 Billion | 2.17 Billion | 2.17 Billion | 2.85 Billion | 2.07 Billion | 2.06 Billion |
Other Current Assets | 110.97 Million | 117.16 Million | 117.16 Million | 218.22 Million | 515.73 Million | 533.62 Million |
Total Non-Current Assets | 4.69 Billion | 4.59 Billion | 4.59 Billion | 5.87 Billion | 5.71 Billion | 5.26 Billion |
Net PPE | 1.98 Billion | 2.06 Billion | 2.06 Billion | 2.98 Billion | 2.97 Billion | 2.56 Billion |
Good Will And Intangible Assets | 149.88 Million | 151.3 Million | 151.3 Million | 137.89 Million | 126.21 Million | 108.53 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 149.88 Million | 151.3 Million | 151.3 Million | - | - | - |
Long-Term Investments | 2.45 Billion | 2.28 Billion | 2.28 Billion | 2.63 Billion | 2.44 Billion | 1.91 Billion |
Tax Assets | -149.88 Million | 1999.00 | 1999.00 | 1000.00 | -2.44 Billion | 500 Million |
Other Non Current Assets | 251.78 Million | 86.7 Million | 86.7 Million | 111.67 Million | 2.61 Billion | 176.58 Million |
Other Assets | - | 1.00 | 1.00 | - | 2000.00 | 3000.00 |
Total Liabilities | 7.07 Billion | 6.52 Billion | 6.52 Billion | 7.29 Billion | 7.01 Billion | 6.77 Billion |
Total Current Liabilities | 5.51 Billion | 4.88 Billion | 4.88 Billion | 5.95 Billion | 5.49 Billion | 5.32 Billion |
Account Payables | 4.18 Billion | 3.61 Billion | 3.61 Billion | 4.81 Billion | 3.89 Billion | 4.09 Billion |
Tax Payables | 20.86 Million | 52.79 Million | 52.79 Million | 33.21 Million | 43.19 Million | 21.78 Million |
Short Term Debt | 787.08 Million | 805.35 Million | 805.35 Million | 713.07 Million | 753.07 Million | 733.07 Million |
Deferred Revenue | 20.86 Million | 8.14 Million | 8.14 Million | 33.21 Million | 648.03 Million | 179.38 Million |
Other Current Liabilities | 521.81 Million | 460.81 Million | 460.81 Million | 387.69 Million | 198.78 Million | 317.08 Million |
Total Non Current Liabilities | 1.56 Billion | 1.64 Billion | 1.64 Billion | 1.34 Billion | 1.51 Billion | 1.44 Billion |
Long-Term Debt | 1.27 Billion | 1.35 Billion | 1.35 Billion | 1.06 Billion | 1.23 Billion | 1.14 Billion |
Deferred Revenue Non Current | - | 3.39 Million | 3.39 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 290.99 Million | 269.2 Million | 269.2 Million | 278.7 Million | 281.54 Million | 299.57 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 8.7 Billion | 8.65 Billion | 8.65 Billion | 9.78 Billion | 9.88 Billion | 10.02 Billion |
Stock Holders Equity | 8.7 Billion | 8.65 Billion | 8.65 Billion | 9.78 Billion | 9.88 Billion | 10.02 Billion |
Common Stock | 4.04 Billion | 4.04 Billion | 4.04 Billion | 4.04 Billion | 4.04 Billion | 4.04 Billion |
Retained Earnings | -2.68 Billion | -2.73 Billion | -2.73 Billion | -1.49 Billion | -1.43 Billion | -1.23 Billion |
Accumulated other comprehensive income | 365.22 Million | 355.89 Million | 355.89 Million | 255.85 Million | 284.42 Million | 228.02 Million |
Common Stock Equity | 8.7 Billion | 8.65 Billion | 8.65 Billion | 9.78 Billion | 9.88 Billion | 10.02 Billion |
Capital Lease Obligation | - | 4.69 Million | 4.69 Million | - | - | - |
Total Investments | 2.45 Billion | 4.57 Billion | 4.57 Billion | 2.63 Billion | 2.44 Billion | 2.41 Billion |
Total Debt | 2.05 Billion | 2.16 Billion | 2.16 Billion | 1.77 Billion | 1.98 Billion | 1.88 Billion |
Net Debt | -1.65 Billion | 191.67 Million | 191.67 Million | -1.32 Billion | -2.41 Billion | -2.31 Billion |
1944
MFON
6144
NN
6526
4612